Pomanda estimates the enterprise value of AZIMAX DEVELOPMENTS LIMITED at £13.1k based on a Turnover of £40k and 0.33x industry multiple (adjusted for size and gross margin).
azimax developments limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of AZIMAX DEVELOPMENTS LIMITED at £0 based on an EBITDA of £0 and a 2.49x industry multiple (adjusted for size and gross margin).
azimax developments limitedEstimated Valuation
£139
Pomanda estimates the enterprise value of AZIMAX DEVELOPMENTS LIMITED at £139 based on Net Assets of £101 and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Azimax Developments LimitedOverview
Azimax Developments Limited is a live company located in ilford, IG4 5ET with a Companies House number of 11934318. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2019, it's largest shareholder is
aarti hemingway
with a 49.5% stake. Azimax Developments Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£40k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Azimax Developments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £40k, make it smaller than the average company (£2.2m)
£40k - Azimax Developments Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.8%)
4% - Azimax Developments Limited
6.8% - Industry AVG
Production
with a gross margin of 9.7%, this company has a higher cost of product (26.5%)
9.7% - Azimax Developments Limited
26.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Azimax Developments Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Azimax Developments Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
£48.5k - Azimax Developments Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £40k, this is less efficient (£269k)
£40k - Azimax Developments Limited
£269k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (30 days)
83 days - Azimax Developments Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 91 days, this is slower than average (33 days)
91 days - Azimax Developments Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Azimax Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Azimax Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (72.7%)
98.9% - Azimax Developments Limited
72.7% - Industry AVG
AZIMAX DEVELOPMENTS LIMITED financials
EXPORT
Azimax Developments Limited's latest turnover from April 2024 is estimated at £40 thousand and the company has net assets of £101. According to their latest financial statements, we estimate that Azimax Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Turnover
39,954
36,028
39,472
35,081
35,682
Other Income Or Grants
Cost Of Sales
36,065
32,474
35,662
31,961
32,056
Gross Profit
3,889
3,554
3,810
3,120
3,626
Admin Expenses
3,889
3,554
3,810
2,997
3,625
Operating Profit
123
1
Interest Payable
Interest Receivable
Pre-Tax Profit
123
1
Tax
-23
Profit After Tax
100
1
Dividends Paid
Retained Profit
100
1
Employee Costs
48,501
46,462
44,499
43,151
43,078
Number Of Employees
1
1
1
1
1
EBITDA*
123
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Tangible Assets
9,141
9,141
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
9,141
9,141
Stock & work in progress
Trade Debtors
9,141
9,141
Group Debtors
Misc Debtors
9,141
Cash
misc current assets
total current assets
9,141
9,141
9,141
total assets
9,141
9,141
9,141
9,141
9,141
Bank overdraft
Bank loan
Trade Creditors
9,040
9,040
9,040
9,040
9,140
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
9,040
9,040
9,040
9,040
9,140
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
9,040
9,040
9,040
9,040
9,140
net assets
101
101
101
101
1
total shareholders funds
101
101
101
101
1
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Operating Activities
Operating Profit
123
1
Depreciation
Amortisation
Tax
-23
Stock
Debtors
9,141
Creditors
-100
9,140
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-9,141
9,141
Investing Activities
capital expenditure
9,141
-9,141
Change in Investments
cash flow from investments
9,141
-9,141
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
azimax developments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for azimax developments limited. Get real-time insights into azimax developments limited's credit score, group structure and payment trends.
Perform a competitor analysis for azimax developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in IG4 area or any other competitors across 12 key performance metrics.
azimax developments limited Ownership
AZIMAX DEVELOPMENTS LIMITED group structure
Azimax Developments Limited has no subsidiary companies.
Ultimate parent company
AZIMAX DEVELOPMENTS LIMITED
11934318
AZIMAX DEVELOPMENTS LIMITED Shareholders
The largest shareholders in Azimax Developments Limited include Aarti Hemingway and Payal Patel.
aarti hemingway
49.5%
payal patel
24.75%
parag patel
24.75%
bharatkumar ramlal patel
0.99%
azimax developments limited directors
Azimax Developments Limited currently has 2 directors.
The longest serving directors include
Mr Bharatkumar Patel (Apr 2019) and
Mr Parag Patel (Apr 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to azimax developments limited.
azimax developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AZIMAX DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
azimax developments limitedCompanies House Filings - See Documents
