
Company Number
11937120
Next Accounts
Mar 2026
Shareholders
millbrook healthcare subco limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
millbrook healthcare group, south hampshire industrial park, southampton, SO40 3XJ
Website
-Pomanda estimates the enterprise value of MILLBROOK HEALTHCARE BIDCO LTD at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MILLBROOK HEALTHCARE BIDCO LTD at £0 based on an EBITDA of £-2k and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MILLBROOK HEALTHCARE BIDCO LTD at £0 based on Net Assets of £-7m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Millbrook Healthcare Bidco Ltd is a live company located in southampton, SO40 3XJ with a Companies House number of 11937120. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2019, it's largest shareholder is millbrook healthcare subco limited with a 100% stake. Millbrook Healthcare Bidco Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Millbrook Healthcare Bidco Ltd. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Millbrook Healthcare Bidco Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Millbrook Healthcare Bidco Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Millbrook Healthcare Bidco Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Millbrook Healthcare Bidco Ltd
- - Industry AVG
Employees
with 2 employees, this is below the industry average (106)
- - Millbrook Healthcare Bidco Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Millbrook Healthcare Bidco Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Millbrook Healthcare Bidco Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Millbrook Healthcare Bidco Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Millbrook Healthcare Bidco Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Millbrook Healthcare Bidco Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Millbrook Healthcare Bidco Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.3%, this is a higher level of debt than the average (68.7%)
- - Millbrook Healthcare Bidco Ltd
- - Industry AVG
Millbrook Healthcare Bidco Ltd's latest turnover from June 2024 is 0 and the company has net assets of -£7 million. According to their latest financial statements, Millbrook Healthcare Bidco Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | -2,000 | -229,000 | -158,000 | 7,439,000 | -13,000 |
Interest Payable | 6,000 | 4,019,000 | 2,810,000 | 2,360,000 | 1,354,000 |
Interest Receivable | 192,000 | 1,000 | |||
Pre-Tax Profit | -8,000 | -4,056,000 | -2,968,000 | 5,079,000 | -1,366,000 |
Tax | -139,000 | 341,000 | 609,000 | 383,000 | 260,000 |
Profit After Tax | -147,000 | -3,715,000 | -2,359,000 | 5,462,000 | -1,106,000 |
Dividends Paid | 5,150,000 | ||||
Retained Profit | -147,000 | -3,715,000 | -2,359,000 | 312,000 | -1,106,000 |
Employee Costs | |||||
Number Of Employees | 2 | 3 | 4 | 3 | |
EBITDA* | -2,000 | -229,000 | -158,000 | 7,439,000 | -13,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | 29,249,000 | 29,249,000 | 31,966,000 | 32,262,000 | 32,146,000 |
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 29,249,000 | 29,249,000 | 31,966,000 | 32,262,000 | 32,146,000 |
Stock & work in progress | |||||
Trade Debtors | |||||
Group Debtors | 66,846,000 | 52,185,000 | 51,859,000 | 53,833,000 | 32,267,000 |
Misc Debtors | 16,000 | 6,000 | 6,000 | ||
Cash | 175,000 | 78,000 | 78,000 | 6,000 | |
misc current assets | |||||
total current assets | 66,846,000 | 52,376,000 | 51,943,000 | 53,917,000 | 32,273,000 |
total assets | 96,095,000 | 81,625,000 | 83,909,000 | 86,179,000 | 64,419,000 |
Bank overdraft | |||||
Bank loan | 4,388,000 | 4,402,000 | |||
Trade Creditors | |||||
Group/Directors Accounts | 103,085,000 | 88,468,000 | 49,320,000 | 49,226,000 | 43,120,000 |
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 25,000 | 25,000 | 8,000 | 5,000 | 111,000 |
total current liabilities | 103,110,000 | 88,493,000 | 53,716,000 | 53,633,000 | 43,231,000 |
loans | 33,346,000 | 33,340,000 | 22,294,000 | ||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | 33,346,000 | 33,340,000 | 22,294,000 | ||
total liabilities | 103,110,000 | 88,493,000 | 87,062,000 | 86,973,000 | 65,525,000 |
net assets | -7,015,000 | -6,868,000 | -3,153,000 | -794,000 | -1,106,000 |
total shareholders funds | -7,015,000 | -6,868,000 | -3,153,000 | -794,000 | -1,106,000 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | -2,000 | -229,000 | -158,000 | 7,439,000 | -13,000 |
Depreciation | |||||
Amortisation | |||||
Tax | -139,000 | 341,000 | 609,000 | 383,000 | 260,000 |
Stock | |||||
Debtors | 14,645,000 | 336,000 | -1,974,000 | 21,572,000 | 32,267,000 |
Creditors | |||||
Accruals and Deferred Income | 17,000 | 3,000 | -106,000 | 111,000 | |
Deferred Taxes & Provisions | |||||
Cash flow from operations | -14,786,000 | -207,000 | 2,428,000 | -13,856,000 | -31,909,000 |
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | -2,717,000 | -296,000 | 116,000 | 32,146,000 | |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | -4,388,000 | -14,000 | 4,402,000 | ||
Group/Directors Accounts | 14,617,000 | 39,148,000 | 94,000 | 6,106,000 | 43,120,000 |
Other Short Term Loans | |||||
Long term loans | -33,346,000 | 6,000 | 11,046,000 | 22,294,000 | |
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | -6,000 | -3,827,000 | -2,810,000 | -2,360,000 | -1,353,000 |
cash flow from financing | 14,611,000 | -2,413,000 | -2,724,000 | 19,194,000 | 64,061,000 |
cash and cash equivalents | |||||
cash | -175,000 | 97,000 | 72,000 | 6,000 | |
overdraft | |||||
change in cash | -175,000 | 97,000 | 72,000 | 6,000 |
Perform a competitor analysis for millbrook healthcare bidco ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in SO40 area or any other competitors across 12 key performance metrics.
MILLBROOK HEALTHCARE BIDCO LTD group structure
Millbrook Healthcare Bidco Ltd has 1 subsidiary company.
Ultimate parent company
2 parents
MILLBROOK HEALTHCARE BIDCO LTD
11937120
1 subsidiary
Millbrook Healthcare Bidco Ltd currently has 4 directors. The longest serving directors include Mr Michael Kerins (Jul 2019) and Mr Andrew Crawshaw (Aug 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Kerins | England | 60 years | Jul 2019 | - | Director |
Mr Andrew Crawshaw | England | 58 years | Aug 2022 | - | Director |
Mr Andrew Crawshaw | England | 58 years | Aug 2022 | - | Director |
Mr Timothy Jones | England | 43 years | Mar 2024 | - | Director |
P&L
June 2024turnover
0
0%
operating profit
-2k
-99%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-7m
+0.02%
total assets
96.1m
+0.18%
cash
0
-1%
net assets
Total assets minus all liabilities
company number
11937120
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
April 2019
age
6
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
June 2024
previous names
cairngorm acquisitions 9 bidco limited (April 2021)
accountant
HEALTHCARE
auditor
-
address
millbrook healthcare group, south hampshire industrial park, southampton, SO40 3XJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to millbrook healthcare bidco ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MILLBROOK HEALTHCARE BIDCO LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|