charley rose ltd

Live YoungMicroRapid

charley rose ltd Company Information

Share CHARLEY ROSE LTD

Company Number

11942134

Shareholders

charlotte lebetkin

Group Structure

View All

Industry

Motion picture, video and television programme post-production activities

 

Registered Address

60 the campions, borehamwood, WD6 5QE

charley rose ltd Estimated Valuation

£50.6k

Pomanda estimates the enterprise value of CHARLEY ROSE LTD at £50.6k based on a Turnover of £156k and 0.32x industry multiple (adjusted for size and gross margin).

charley rose ltd Estimated Valuation

£47.3k

Pomanda estimates the enterprise value of CHARLEY ROSE LTD at £47.3k based on an EBITDA of £27.1k and a 1.74x industry multiple (adjusted for size and gross margin).

charley rose ltd Estimated Valuation

£64.3k

Pomanda estimates the enterprise value of CHARLEY ROSE LTD at £64.3k based on Net Assets of £46.7k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Charley Rose Ltd Overview

Charley Rose Ltd is a live company located in borehamwood, WD6 5QE with a Companies House number of 11942134. It operates in the motion picture, video and television programme post-production activities sector, SIC Code 59120. Founded in April 2019, it's largest shareholder is charlotte lebetkin with a 100% stake. Charley Rose Ltd is a young, micro sized company, Pomanda has estimated its turnover at £156k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Charley Rose Ltd Health Check

Pomanda's financial health check has awarded Charley Rose Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £156k, make it smaller than the average company (£2.7m)

£156k - Charley Rose Ltd

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (19.4%)

46% - Charley Rose Ltd

19.4% - Industry AVG

production

Production

with a gross margin of 36%, this company has a higher cost of product (56%)

36% - Charley Rose Ltd

56% - Industry AVG

profitability

Profitability

an operating margin of 17.4% make it more profitable than the average company (5.7%)

17.4% - Charley Rose Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (59)

1 - Charley Rose Ltd

59 - Industry AVG

paystructure

Pay Structure

on an average salary of £50k, the company has an equivalent pay structure (£50k)

£50k - Charley Rose Ltd

£50k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156k, this is more efficient (£95.3k)

£156k - Charley Rose Ltd

£95.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 140 days, this is later than average (54 days)

140 days - Charley Rose Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (28 days)

53 days - Charley Rose Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Charley Rose Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Charley Rose Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.2%, this is a lower level of debt than the average (75.2%)

26.2% - Charley Rose Ltd

75.2% - Industry AVG

CHARLEY ROSE LTD financials

EXPORTms excel logo

Charley Rose Ltd's latest turnover from April 2024 is estimated at £156 thousand and the company has net assets of £46.7 thousand. According to their latest financial statements, Charley Rose Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Turnover155,981106,910133,46149,65853,995
Other Income Or Grants00000
Cost Of Sales99,86974,49697,46137,48337,390
Gross Profit56,11232,41536,00012,17516,605
Admin Expenses28,980-1,94435,33024,4461,449
Operating Profit27,13234,359670-12,27115,156
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit27,13234,359670-12,27115,156
Tax-6,783-8,590-1270-2,880
Profit After Tax20,34925,769543-12,27112,276
Dividends Paid00000
Retained Profit20,34925,769543-12,27112,276
Employee Costs50,03248,52646,99740,65742,282
Number Of Employees11111
EBITDA*27,13234,359670-12,27115,156

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Tangible Assets2,7243,9454,7752,0002,500
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets2,7243,9454,7752,0002,500
Stock & work in progress00000
Trade Debtors59,83439,81658,09520,41219,210
Group Debtors00000
Misc Debtors6670117324151
Cash00000
misc current assets00000
total current assets60,50139,81658,21220,73619,361
total assets63,22543,76162,98722,73621,861
Bank overdraft00000
Bank loan00000
Trade Creditors 14,55915,44460,43915,5029,015
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities14,55915,44460,43915,5029,015
loans00000
hp & lease commitments00000
Accruals and Deferred Income2,0002,0002,0007,229570
other liabilities00000
provisions00000
total long term liabilities2,0002,0002,0007,229570
total liabilities16,55917,44462,43922,7319,585
net assets46,66626,317548512,276
total shareholders funds46,66626,317548512,276
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Operating Activities
Operating Profit27,13234,359670-12,27115,156
Depreciation00000
Amortisation00000
Tax-6,783-8,590-1270-2,880
Stock00000
Debtors20,685-18,39637,4761,37519,361
Creditors-885-44,99544,9376,4879,015
Accruals and Deferred Income00-5,2296,659570
Deferred Taxes & Provisions00000
Cash flow from operations-1,221-8302,775-5002,500
Investing Activities
capital expenditure1,221830-2,775500-2,500
Change in Investments00000
cash flow from investments1,221830-2,775500-2,500
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

charley rose ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for charley rose ltd. Get real-time insights into charley rose ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Charley Rose Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for charley rose ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WD6 area or any other competitors across 12 key performance metrics.

charley rose ltd Ownership

CHARLEY ROSE LTD group structure

Charley Rose Ltd has no subsidiary companies.

Ultimate parent company

CHARLEY ROSE LTD

11942134

CHARLEY ROSE LTD Shareholders

charlotte lebetkin 100%

charley rose ltd directors

Charley Rose Ltd currently has 1 director, Miss Charlotte Lebetkin serving since Apr 2019.

officercountryagestartendrole
Miss Charlotte LebetkinUnited Kingdom31 years Apr 2019- Director

P&L

April 2024

turnover

156k

+46%

operating profit

27.1k

0%

gross margin

36%

+18.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

46.7k

+0.77%

total assets

63.2k

+0.44%

cash

0

0%

net assets

Total assets minus all liabilities

charley rose ltd company details

company number

11942134

Type

Private limited with Share Capital

industry

59120 - Motion picture, video and television programme post-production activities

incorporation date

April 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

RIPE LLP

auditor

-

address

60 the campions, borehamwood, WD6 5QE

Bank

-

Legal Advisor

-

charley rose ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to charley rose ltd.

charley rose ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARLEY ROSE LTD. This can take several minutes, an email will notify you when this has completed.

charley rose ltd Companies House Filings - See Documents

datedescriptionview/download