
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
8 suez street, warrington, cheshire, WA1 1EG
Website
-Pomanda estimates the enterprise value of CARSON PROPERTY LTD at £81.6k based on a Turnover of £52.5k and 1.55x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CARSON PROPERTY LTD at £0 based on an EBITDA of £-13.6k and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CARSON PROPERTY LTD at £567.2k based on Net Assets of £312k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Carson Property Ltd is a live company located in cheshire, WA1 1EG with a Companies House number of 11969171. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2019, it's largest shareholder is sam carson with a 100% stake. Carson Property Ltd is a young, micro sized company, Pomanda has estimated its turnover at £52.5k with healthy growth in recent years.
Pomanda's financial health check has awarded Carson Property Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £52.5k, make it smaller than the average company (£414k)
- Carson Property Ltd
£414k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.1%)
- Carson Property Ltd
6.1% - Industry AVG
Production
with a gross margin of 15.4%, this company has a higher cost of product (58%)
- Carson Property Ltd
58% - Industry AVG
Profitability
an operating margin of -40.8% make it less profitable than the average company (7.7%)
- Carson Property Ltd
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Carson Property Ltd
6 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- Carson Property Ltd
£40k - Industry AVG
Efficiency
resulting in sales per employee of £52.5k, this is less efficient (£101.5k)
- Carson Property Ltd
£101.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Carson Property Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Carson Property Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Carson Property Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (46 weeks)
19 weeks - Carson Property Ltd
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.7%, this is a higher level of debt than the average (60.2%)
68.7% - Carson Property Ltd
60.2% - Industry AVG
Carson Property Ltd's latest turnover from March 2024 is estimated at £52.5 thousand and the company has net assets of £312 thousand. According to their latest financial statements, Carson Property Ltd has 1 employee and maintains cash reserves of £9.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Tangible Assets | 79,035 | 5,256 | 3,156 | 3,782 | 3,000 |
Intangible Assets | |||||
Investments & Other | 890,000 | 627,484 | 630,000 | 240,000 | 87,925 |
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 969,035 | 632,740 | 633,156 | 243,782 | 90,925 |
Stock & work in progress | |||||
Trade Debtors | 25,428 | ||||
Group Debtors | |||||
Misc Debtors | 18,230 | 275 | |||
Cash | 9,943 | 160,696 | 70,638 | 28,917 | 20,954 |
misc current assets | |||||
total current assets | 28,173 | 160,971 | 96,066 | 28,917 | 20,954 |
total assets | 997,208 | 793,711 | 729,222 | 272,699 | 111,879 |
Bank overdraft | 15,438 | 15,438 | 7,335 | 7,161 | 2,485 |
Bank loan | |||||
Trade Creditors | |||||
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 11,342 | 37,655 | 402,236 | 42,441 | 36,439 |
total current liabilities | 26,780 | 53,093 | 409,571 | 49,602 | 38,924 |
loans | 502,522 | 430,693 | 130,774 | 132,895 | 59,478 |
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | 62,934 | ||||
provisions | 92,963 | 35,322 | 34,008 | 10,409 | |
total long term liabilities | 658,419 | 466,015 | 164,782 | 143,304 | 59,478 |
total liabilities | 685,199 | 519,108 | 574,353 | 192,906 | 98,402 |
net assets | 312,009 | 274,603 | 154,869 | 79,793 | 13,477 |
total shareholders funds | 312,009 | 274,603 | 154,869 | 79,793 | 13,477 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 7,812 | 1,806 | 1,026 | 946 | |
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | 17,955 | -25,153 | 25,428 | ||
Creditors | |||||
Accruals and Deferred Income | -26,313 | -364,581 | 359,795 | 6,002 | 36,439 |
Deferred Taxes & Provisions | 57,641 | 1,314 | 23,599 | 10,409 | |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 262,516 | -2,516 | 390,000 | 152,075 | 87,925 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | 71,829 | 299,919 | -2,121 | 73,417 | 59,478 |
Hire Purchase and Lease Commitments | |||||
other long term liabilities | 62,934 | ||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -150,753 | 90,058 | 41,721 | 7,963 | 20,954 |
overdraft | 8,103 | 174 | 4,676 | 2,485 | |
change in cash | -150,753 | 81,955 | 41,547 | 3,287 | 18,469 |
Perform a competitor analysis for carson property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WA1 area or any other competitors across 12 key performance metrics.
CARSON PROPERTY LTD group structure
Carson Property Ltd has no subsidiary companies.
Ultimate parent company
CARSON PROPERTY LTD
11969171
Carson Property Ltd currently has 1 director, Mr Sam Carson serving since Apr 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Sam Carson | England | 29 years | Apr 2019 | - | Director |
P&L
March 2024turnover
52.5k
+9%
operating profit
-21.4k
0%
gross margin
15.4%
-8.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
312k
+0.14%
total assets
997.2k
+0.26%
cash
9.9k
-0.94%
net assets
Total assets minus all liabilities
company number
11969171
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
April 2019
age
6
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
8 suez street, warrington, cheshire, WA1 1EG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 11 charges/mortgages relating to carson property ltd. Currently there are 8 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CARSON PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|