wasp technologies ltd

Live YoungMicroRapid

wasp technologies ltd Company Information

Share WASP TECHNOLOGIES LTD

Company Number

11977776

Shareholders

zube investments limited

henry o'lone

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

25, north orbital commercial park, s, st. albans, AL1 1XB

wasp technologies ltd Estimated Valuation

£378.1k

Pomanda estimates the enterprise value of WASP TECHNOLOGIES LTD at £378.1k based on a Turnover of £352.3k and 1.07x industry multiple (adjusted for size and gross margin).

wasp technologies ltd Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of WASP TECHNOLOGIES LTD at £2.8m based on an EBITDA of £614.5k and a 4.49x industry multiple (adjusted for size and gross margin).

wasp technologies ltd Estimated Valuation

£480.7k

Pomanda estimates the enterprise value of WASP TECHNOLOGIES LTD at £480.7k based on Net Assets of £368.3k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wasp Technologies Ltd Overview

Wasp Technologies Ltd is a live company located in st. albans, AL1 1XB with a Companies House number of 11977776. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2019, it's largest shareholder is zube investments limited with a 67.5% stake. Wasp Technologies Ltd is a young, micro sized company, Pomanda has estimated its turnover at £352.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wasp Technologies Ltd Health Check

Pomanda's financial health check has awarded Wasp Technologies Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £352.3k, make it smaller than the average company (£19.1m)

£352.3k - Wasp Technologies Ltd

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 117%, show it is growing at a faster rate (11.7%)

117% - Wasp Technologies Ltd

11.7% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Wasp Technologies Ltd

34.9% - Industry AVG

profitability

Profitability

an operating margin of 174.4% make it more profitable than the average company (4.6%)

174.4% - Wasp Technologies Ltd

4.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (105)

3 - Wasp Technologies Ltd

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Wasp Technologies Ltd

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.4k, this is less efficient (£190.5k)

£117.4k - Wasp Technologies Ltd

£190.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wasp Technologies Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (43 days)

21 days - Wasp Technologies Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wasp Technologies Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wasp Technologies Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.2%, this is a higher level of debt than the average (68.7%)

78.2% - Wasp Technologies Ltd

68.7% - Industry AVG

WASP TECHNOLOGIES LTD financials

EXPORTms excel logo

Wasp Technologies Ltd's latest turnover from March 2024 is estimated at £352.3 thousand and the company has net assets of £368.3 thousand. According to their latest financial statements, Wasp Technologies Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover352,300343,97237,71234,51113,231
Other Income Or Grants
Cost Of Sales229,504223,10224,57522,9818,712
Gross Profit122,796120,87013,13611,5304,519
Admin Expenses-491,73745,889-59,033-18,826-47,812
Operating Profit614,53374,98172,16930,35652,331
Interest Payable132,78297,94952,09451,42225,877
Interest Receivable4,0997,5871,80820362
Pre-Tax Profit485,851-15,38121,883-20,86326,516
Tax-121,463-4,158-5,038
Profit After Tax364,388-15,38117,725-20,86321,478
Dividends Paid
Retained Profit364,388-15,38117,725-20,86321,478
Employee Costs133,631124,94139,07237,39936,798
Number Of Employees33111
EBITDA*614,53374,98172,16930,35652,331

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets
Intangible Assets
Investments & Other982,746982,746954,157743,900418,786
Debtors (Due After 1 year)
Total Fixed Assets982,746982,746954,157743,900418,786
Stock & work in progress
Trade Debtors
Group Debtors665,122532,4311,561,8301,200,4111,053,825
Misc Debtors38,4182,6989,93315,030
Cash156,170200,856281,204124,307
misc current assets
total current assets703,540688,6011,765,3841,491,5481,193,162
total assets1,686,2861,671,3472,719,5412,235,4481,611,948
Bank overdraft173,257
Bank loan284,816232,291234,396193,750125,000
Trade Creditors 13,21818,5607,8946,7612,566
Group/Directors Accounts114,758388,8691,883,8411,260,020580,266
other short term finances
hp & lease commitments
other current liabilities34,60454,75223,47610,5219,211
total current liabilities620,653694,4722,149,6071,471,052717,043
loans697,286972,916471,594643,781723,427
hp & lease commitments
Accruals and Deferred Income
other liabilities79,000119,000149,000
provisions
total long term liabilities697,286972,916550,594762,781872,427
total liabilities1,317,9391,667,3882,700,2012,233,8331,589,470
net assets368,3473,95919,3401,61522,478
total shareholders funds368,3473,95919,3401,61522,478
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit614,53374,98172,16930,35652,331
Depreciation
Amortisation
Tax-121,463-4,158-5,038
Stock
Debtors171,109-1,032,097354,184141,4891,068,855
Creditors-5,34210,6661,1334,1952,566
Accruals and Deferred Income-20,14831,27612,9551,3109,211
Deferred Taxes & Provisions
Cash flow from operations296,4711,149,020-272,085-105,628-1,009,785
Investing Activities
capital expenditure
Change in Investments28,589210,257325,114418,786
cash flow from investments-28,589-210,257-325,114-418,786
Financing Activities
Bank loans52,525-2,10540,64668,750125,000
Group/Directors Accounts-274,111-1,494,972623,821679,754580,266
Other Short Term Loans
Long term loans-275,630501,322-172,187-79,646723,427
Hire Purchase and Lease Commitments
other long term liabilities-79,000-40,000-30,000149,000
share issue1,000
interest-128,683-90,362-50,286-51,219-25,815
cash flow from financing-625,899-1,165,117401,994587,6391,552,878
cash and cash equivalents
cash-156,170-44,686-80,348156,897124,307
overdraft173,257
change in cash-329,427-44,686-80,348156,897124,307

wasp technologies ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wasp technologies ltd. Get real-time insights into wasp technologies ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wasp Technologies Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wasp technologies ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in AL1 area or any other competitors across 12 key performance metrics.

wasp technologies ltd Ownership

WASP TECHNOLOGIES LTD group structure

Wasp Technologies Ltd has 3 subsidiary companies.

Ultimate parent company

ZUBE INVESTMENTS LTD

#0170851

1 parent

WASP TECHNOLOGIES LTD

11977776

3 subsidiaries

WASP TECHNOLOGIES LTD Shareholders

zube investments limited 67.5%
henry o'lone 32.5%

wasp technologies ltd directors

Wasp Technologies Ltd currently has 2 directors. The longest serving directors include Sir Marcus O'Lone (May 2019) and Mr Henry O'Lone (May 2019).

officercountryagestartendrole
Sir Marcus O'LoneEngland71 years May 2019- Director
Mr Henry O'LoneEngland41 years May 2019- Director

P&L

March 2024

turnover

352.3k

+2%

operating profit

614.5k

0%

gross margin

34.9%

-0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

368.3k

+92.04%

total assets

1.7m

+0.01%

cash

0

-1%

net assets

Total assets minus all liabilities

wasp technologies ltd company details

company number

11977776

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

ZUBE INVESTMENTS LTD

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

advanced filtration technologies ltd (March 2022)

accountant

-

auditor

-

address

25, north orbital commercial park, s, st. albans, AL1 1XB

Bank

-

Legal Advisor

-

wasp technologies ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to wasp technologies ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

wasp technologies ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WASP TECHNOLOGIES LTD. This can take several minutes, an email will notify you when this has completed.

wasp technologies ltd Companies House Filings - See Documents

datedescriptionview/download