separ uk ltd

Live YoungSmallRapid

separ uk ltd Company Information

Share SEPAR UK LTD

Company Number

11978417

Shareholders

advanced filtration technologies ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

25, north orbital commercial park, st. albans, AL1 1XB

separ uk ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of SEPAR UK LTD at £1.3m based on a Turnover of £2.3m and 0.57x industry multiple (adjusted for size and gross margin).

separ uk ltd Estimated Valuation

£649.6k

Pomanda estimates the enterprise value of SEPAR UK LTD at £649.6k based on an EBITDA of £155.2k and a 4.18x industry multiple (adjusted for size and gross margin).

separ uk ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of SEPAR UK LTD at £1.5m based on Net Assets of £703.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Separ Uk Ltd Overview

Separ Uk Ltd is a live company located in st. albans, AL1 1XB with a Companies House number of 11978417. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2019, it's largest shareholder is advanced filtration technologies ltd with a 100% stake. Separ Uk Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Separ Uk Ltd Health Check

Pomanda's financial health check has awarded Separ Uk Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.3m, make it smaller than the average company (£3.7m)

£2.3m - Separ Uk Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (8.2%)

32% - Separ Uk Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Separ Uk Ltd

38% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it as profitable than the average company (5.7%)

5.2% - Separ Uk Ltd

5.7% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (22)

13 - Separ Uk Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Separ Uk Ltd

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £179.8k, this is more efficient (£146k)

£179.8k - Separ Uk Ltd

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (36 days)

48 days - Separ Uk Ltd

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (33 days)

64 days - Separ Uk Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 79 days, this is more than average (28 days)

79 days - Separ Uk Ltd

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (26 weeks)

4 weeks - Separ Uk Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.3%, this is a lower level of debt than the average (58.7%)

40.3% - Separ Uk Ltd

58.7% - Industry AVG

SEPAR UK LTD financials

EXPORTms excel logo

Separ Uk Ltd's latest turnover from March 2024 is estimated at £2.3 million and the company has net assets of £703.4 thousand. According to their latest financial statements, Separ Uk Ltd has 13 employees and maintains cash reserves of £39 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover2,337,1851,378,4471,271,4141,025,8981,066,583
Other Income Or Grants
Cost Of Sales1,449,974847,508788,947643,450661,498
Gross Profit887,210530,939482,467382,448405,084
Admin Expenses765,567480,985273,206152,638131,677
Operating Profit121,64349,954209,261229,810273,407
Interest Payable4,5864,6783,2961,525
Interest Receivable1,8744,1761,0508023
Pre-Tax Profit118,93149,452207,015228,365273,430
Tax-29,733-9,396-39,333-43,389-51,952
Profit After Tax89,19840,056167,682184,976221,478
Dividends Paid
Retained Profit89,19840,056167,682184,976221,478
Employee Costs604,095582,257549,635402,365278,465
Number Of Employees131313107
EBITDA*155,21484,166240,731241,646284,864

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets17,08625,36635,1101,9922,524
Intangible Assets333,663399,261423,397447,534471,671
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets350,749424,627458,507449,526474,195
Stock & work in progress314,782331,843264,376255,296178,292
Trade Debtors308,886136,382116,239109,400139,227
Group Debtors114,7571,9071,348,871950,759690,993
Misc Debtors49,584139,666831331
Cash39,01632,383164,114115,76945,153
misc current assets
total current assets827,025502,5161,933,2661,432,0551,053,996
total assets1,177,774927,1432,391,7731,881,5811,528,191
Bank overdraft270
Bank loan5,5945,4709,396
Trade Creditors 257,213122,421164,90790,933127,292
Group/Directors Accounts76,792100,1041,462,7521,200,4111,053,825
other short term finances
hp & lease commitments
other current liabilities102,47146,795142,332133,782125,595
total current liabilities442,070275,0601,779,3871,425,1261,306,712
loans32,31337,89038,24950,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities32,31337,89038,24950,000
total liabilities474,383312,9501,817,6361,475,1261,306,712
net assets703,391614,193574,137406,455221,479
total shareholders funds703,391614,193574,137406,455221,479
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit121,64349,954209,261229,810273,407
Depreciation9,43410,0767,333773394
Amortisation24,13724,13624,13711,06311,063
Tax-29,733-9,396-39,333-43,389-51,952
Stock-17,06167,4679,08077,004178,292
Debtors334,937-1,366,486443,786230,439830,551
Creditors134,792-42,48673,974-36,359127,292
Accruals and Deferred Income55,676-95,5378,5508,187125,595
Deferred Taxes & Provisions
Cash flow from operations-1,9271,235,766-168,944-137,358-523,044
Investing Activities
capital expenditure40,307-332-40,45112,833-485,652
Change in Investments
cash flow from investments40,307-332-40,45112,833-485,652
Financing Activities
Bank loans124-3,9269,396
Group/Directors Accounts-23,312-1,362,648262,341146,5861,053,825
Other Short Term Loans
Long term loans-5,577-359-11,75150,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-2,712-502-2,246-1,44523
cash flow from financing-31,477-1,367,435257,740195,1411,053,849
cash and cash equivalents
cash6,633-131,73148,34570,61645,153
overdraft-270270
change in cash6,903-132,00148,34570,61645,153

separ uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for separ uk ltd. Get real-time insights into separ uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Separ Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for separ uk ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in AL1 area or any other competitors across 12 key performance metrics.

separ uk ltd Ownership

SEPAR UK LTD group structure

Separ Uk Ltd has no subsidiary companies.

Ultimate parent company

ZUBE INVESTMENTS LTD

#0170851

2 parents

SEPAR UK LTD

11978417

SEPAR UK LTD Shareholders

advanced filtration technologies ltd 100%

separ uk ltd directors

Separ Uk Ltd currently has 2 directors. The longest serving directors include Mr Henry O'Lone (May 2019) and Mr Richard Massara (Apr 2022).

officercountryagestartendrole
Mr Henry O'LoneEngland41 years May 2019- Director
Mr Richard MassaraUnited Kingdom53 years Apr 2022- Director

P&L

March 2024

turnover

2.3m

+70%

operating profit

121.6k

0%

gross margin

38%

-1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

703.4k

+0.15%

total assets

1.2m

+0.27%

cash

39k

+0.2%

net assets

Total assets minus all liabilities

separ uk ltd company details

company number

11978417

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2019

age

6

incorporated

UK

ultimate parent company

ZUBE INVESTMENTS LTD

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

25, north orbital commercial park, st. albans, AL1 1XB

Bank

-

Legal Advisor

-

separ uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to separ uk ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

separ uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEPAR UK LTD. This can take several minutes, an email will notify you when this has completed.

separ uk ltd Companies House Filings - See Documents

datedescriptionview/download