Pomanda estimates the enterprise value of F.KHAN LTD at £153.3k based on a Turnover of £37.2k and 4.13x industry multiple (adjusted for size and gross margin).
f.khan ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of F.KHAN LTD at £0 based on an EBITDA of £-169.3k and a 0x industry multiple (adjusted for size and gross margin).
f.khan ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of F.KHAN LTD at £0 based on Net Assets of £1 and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
F.khan LtdOverview
F.khan Ltd is a live company located in harrow, HA1 1BH with a Companies House number of 12004023. It operates in the dormant company sector, SIC Code 99999. Founded in May 2019, it's largest shareholder is
faisal khan
with a 100% stake. F.khan Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£37.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded F.Khan Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £37.2k, make it smaller than the average company (£8.3m)
£37.2k - F.khan Ltd
£8.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (9.4%)
-24% - F.khan Ltd
9.4% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (32.3%)
17.5% - F.khan Ltd
32.3% - Industry AVG
Profitability
an operating margin of -455.7% make it less profitable than the average company (4.3%)
-455.7% - F.khan Ltd
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (60)
1 - F.khan Ltd
60 - Industry AVG
Pay Structure
on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)
£43.4k - F.khan Ltd
£43.4k - Industry AVG
Efficiency
resulting in sales per employee of £37.2k, this is less efficient (£176.1k)
£37.2k - F.khan Ltd
£176.1k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (38 days)
0 days - F.khan Ltd
38 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - F.khan Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - F.khan Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - F.khan Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - F.khan Ltd
- - Industry AVG
F.KHAN LTD financials
EXPORT
F.Khan Ltd's latest turnover from May 2024 is estimated at £37.2 thousand and the company has net assets of £1. According to their latest financial statements, F.Khan Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
Turnover
37,155
119,364
91,478
86,202
83,341
Other Income Or Grants
Cost Of Sales
30,634
98,791
75,286
71,990
70,005
Gross Profit
6,520
20,573
16,192
14,212
13,336
Admin Expenses
175,840
-64,760
-65,907
-33,714
13,335
Operating Profit
-169,320
85,333
82,099
47,926
1
Interest Payable
Interest Receivable
Pre-Tax Profit
-169,320
85,333
82,099
47,926
1
Tax
-21,333
-15,599
-9,106
Profit After Tax
-169,320
64,000
66,500
38,820
1
Dividends Paid
Retained Profit
-169,320
64,000
66,500
38,820
1
Employee Costs
43,362
39,646
36,951
35,385
34,190
Number Of Employees
1
1
1
1
1
EBITDA*
-169,320
85,333
82,099
47,926
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
Tangible Assets
282,500
202,500
112,500
67,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
282,500
202,500
112,500
67,500
Stock & work in progress
Trade Debtors
1
1
1
1
1
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1
1
1
1
1
total assets
1
282,501
202,501
112,501
67,501
Bank overdraft
Bank loan
Trade Creditors
113,180
97,180
73,680
67,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
113,180
97,180
73,680
67,500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
113,180
97,180
73,680
67,500
net assets
1
169,321
105,321
38,821
1
total shareholders funds
1
169,321
105,321
38,821
1
May 2024
May 2023
May 2022
May 2021
May 2020
Operating Activities
Operating Profit
-169,320
85,333
82,099
47,926
1
Depreciation
Amortisation
Tax
-21,333
-15,599
-9,106
Stock
Debtors
1
Creditors
-113,180
16,000
23,500
6,180
67,500
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-282,500
80,000
90,000
45,000
67,500
Investing Activities
capital expenditure
282,500
-80,000
-90,000
-45,000
-67,500
Change in Investments
cash flow from investments
282,500
-80,000
-90,000
-45,000
-67,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
f.khan ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for f.khan ltd. Get real-time insights into f.khan ltd's credit score, group structure and payment trends.
Perform a competitor analysis for f.khan ltd by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to f.khan ltd.
f.khan ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for F.KHAN LTD. This can take several minutes, an email will notify you when this has completed.
