drougaka properties limited

Live YoungSmall

drougaka properties limited Company Information

Share DROUGAKA PROPERTIES LIMITED

Company Number

12040136

Shareholders

david howard malyon

alan george brown

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

salisbury house, london, EC2M 5SQ

Website

-

drougaka properties limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of DROUGAKA PROPERTIES LIMITED at £2.7m based on a Turnover of £3m and 0.91x industry multiple (adjusted for size and gross margin).

drougaka properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DROUGAKA PROPERTIES LIMITED at £0 based on an EBITDA of £-12.1k and a 3.81x industry multiple (adjusted for size and gross margin).

drougaka properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DROUGAKA PROPERTIES LIMITED at £0 based on Net Assets of £-56.9k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Drougaka Properties Limited Overview

Drougaka Properties Limited is a live company located in london, EC2M 5SQ with a Companies House number of 12040136. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2019, it's largest shareholder is david howard malyon with a 50% stake. Drougaka Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £3m with unknown growth in recent years.

View Sample
View Sample
View Sample

Drougaka Properties Limited Health Check

Pomanda's financial health check has awarded Drougaka Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £3m, make it smaller than the average company (£19.4m)

£3m - Drougaka Properties Limited

£19.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Drougaka Properties Limited

- - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (35%)

21% - Drougaka Properties Limited

35% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (4.5%)

-0.4% - Drougaka Properties Limited

4.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (106)

2 - Drougaka Properties Limited

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)

£45.2k - Drougaka Properties Limited

£45.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£193.3k)

£1.5m - Drougaka Properties Limited

£193.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 120 days, this is later than average (44 days)

120 days - Drougaka Properties Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 161 days, this is slower than average (43 days)

161 days - Drougaka Properties Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Drougaka Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Drougaka Properties Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.7%, this is a higher level of debt than the average (68.7%)

105.7% - Drougaka Properties Limited

68.7% - Industry AVG

DROUGAKA PROPERTIES LIMITED financials

EXPORTms excel logo

Drougaka Properties Limited's latest turnover from June 2024 is estimated at £3 million and the company has net assets of -£56.9 thousand. According to their latest financial statements, Drougaka Properties Limited has 2 employees and maintains cash reserves of £370 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Turnover2,996,2142,834,7792,564,677
Other Income Or Grants
Cost Of Sales2,368,1502,251,6042,045,862
Gross Profit628,063583,175518,815
Admin Expenses640,148599,662547,118582315
Operating Profit-12,085-16,487-28,303-582-315
Interest Payable
Interest Receivable4554271
Pre-Tax Profit-11,630-16,060-28,302-582-315
Tax
Profit After Tax-11,630-16,060-28,302-582-315
Dividends Paid
Retained Profit-11,630-16,060-28,302-582-315
Employee Costs90,34985,04979,230
Number Of Employees222
EBITDA*-12,085-16,487-28,303-582-315

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors989,982989,982941,456
Group Debtors
Misc Debtors383,762364,612
Cash37016,95711966248
misc current assets
total current assets990,3521,006,939941,575383,828364,860
total assets990,3521,006,939941,575383,828364,860
Bank overdraft
Bank loan
Trade Creditors 1,047,2391,052,196970,772
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities384,723365,173
total current liabilities1,047,2391,052,196970,772384,723365,173
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,047,2391,052,196970,772384,723365,173
net assets-56,887-45,257-29,197-895-313
total shareholders funds-56,887-45,257-29,197-895-313
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Operating Activities
Operating Profit-12,085-16,487-28,303-582-315
Depreciation
Amortisation
Tax
Stock
Debtors48,526557,69419,150364,612
Creditors-4,95781,424970,772
Accruals and Deferred Income-384,72319,550365,173
Deferred Taxes & Provisions
Cash flow from operations-17,04216,41152-182246
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest4554271
cash flow from financing45542712
cash and cash equivalents
cash-16,58716,83853-182248
overdraft
change in cash-16,58716,83853-182248

drougaka properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for drougaka properties limited. Get real-time insights into drougaka properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Drougaka Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for drougaka properties limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2M area or any other competitors across 12 key performance metrics.

drougaka properties limited Ownership

DROUGAKA PROPERTIES LIMITED group structure

Drougaka Properties Limited has no subsidiary companies.

Ultimate parent company

DROUGAKA PROPERTIES LIMITED

12040136

DROUGAKA PROPERTIES LIMITED Shareholders

david howard malyon 50%
alan george brown 50%

drougaka properties limited directors

Drougaka Properties Limited currently has 2 directors. The longest serving directors include Mr Alan Brown (Jun 2019) and Mr David Malyon (Jun 2019).

officercountryagestartendrole
Mr Alan BrownUnited Kingdom65 years Jun 2019- Director
Mr David MalyonUnited Kingdom71 years Jun 2019- Director

P&L

June 2024

turnover

3m

+6%

operating profit

-12.1k

0%

gross margin

21%

+1.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-56.9k

+0.26%

total assets

990.4k

-0.02%

cash

370

-0.98%

net assets

Total assets minus all liabilities

drougaka properties limited company details

company number

12040136

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2024

previous names

N/A

accountant

PAWLEY & MALYON

auditor

-

address

salisbury house, london, EC2M 5SQ

Bank

-

Legal Advisor

-

drougaka properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to drougaka properties limited.

drougaka properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DROUGAKA PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

drougaka properties limited Companies House Filings - See Documents

datedescriptionview/download