
Company Number
12040136
Next Accounts
Mar 2026
Shareholders
david howard malyon
alan george brown
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
salisbury house, london, EC2M 5SQ
Website
-Pomanda estimates the enterprise value of DROUGAKA PROPERTIES LIMITED at £2.7m based on a Turnover of £3m and 0.91x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DROUGAKA PROPERTIES LIMITED at £0 based on an EBITDA of £-12.1k and a 3.81x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DROUGAKA PROPERTIES LIMITED at £0 based on Net Assets of £-56.9k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Drougaka Properties Limited is a live company located in london, EC2M 5SQ with a Companies House number of 12040136. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2019, it's largest shareholder is david howard malyon with a 50% stake. Drougaka Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £3m with unknown growth in recent years.
Pomanda's financial health check has awarded Drougaka Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £3m, make it smaller than the average company (£19.4m)
- Drougaka Properties Limited
£19.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Drougaka Properties Limited
- - Industry AVG
Production
with a gross margin of 21%, this company has a higher cost of product (35%)
- Drougaka Properties Limited
35% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (4.5%)
- Drougaka Properties Limited
4.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (106)
2 - Drougaka Properties Limited
106 - Industry AVG
Pay Structure
on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)
- Drougaka Properties Limited
£45.2k - Industry AVG
Efficiency
resulting in sales per employee of £1.5m, this is more efficient (£193.3k)
- Drougaka Properties Limited
£193.3k - Industry AVG
Debtor Days
it gets paid by customers after 120 days, this is later than average (44 days)
- Drougaka Properties Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 161 days, this is slower than average (43 days)
- Drougaka Properties Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Drougaka Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Drougaka Properties Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 105.7%, this is a higher level of debt than the average (68.7%)
105.7% - Drougaka Properties Limited
68.7% - Industry AVG
Drougaka Properties Limited's latest turnover from June 2024 is estimated at £3 million and the company has net assets of -£56.9 thousand. According to their latest financial statements, Drougaka Properties Limited has 2 employees and maintains cash reserves of £370 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 2 | 2 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | |||||
Stock & work in progress | |||||
Trade Debtors | 989,982 | 989,982 | 941,456 | ||
Group Debtors | |||||
Misc Debtors | 383,762 | 364,612 | |||
Cash | 370 | 16,957 | 119 | 66 | 248 |
misc current assets | |||||
total current assets | 990,352 | 1,006,939 | 941,575 | 383,828 | 364,860 |
total assets | 990,352 | 1,006,939 | 941,575 | 383,828 | 364,860 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 1,047,239 | 1,052,196 | 970,772 | ||
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 384,723 | 365,173 | |||
total current liabilities | 1,047,239 | 1,052,196 | 970,772 | 384,723 | 365,173 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | 1,047,239 | 1,052,196 | 970,772 | 384,723 | 365,173 |
net assets | -56,887 | -45,257 | -29,197 | -895 | -313 |
total shareholders funds | -56,887 | -45,257 | -29,197 | -895 | -313 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | 48,526 | 557,694 | 19,150 | 364,612 | |
Creditors | -4,957 | 81,424 | 970,772 | ||
Accruals and Deferred Income | -384,723 | 19,550 | 365,173 | ||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -16,587 | 16,838 | 53 | -182 | 248 |
overdraft | |||||
change in cash | -16,587 | 16,838 | 53 | -182 | 248 |
Perform a competitor analysis for drougaka properties limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2M area or any other competitors across 12 key performance metrics.
DROUGAKA PROPERTIES LIMITED group structure
Drougaka Properties Limited has no subsidiary companies.
Ultimate parent company
DROUGAKA PROPERTIES LIMITED
12040136
Drougaka Properties Limited currently has 2 directors. The longest serving directors include Mr Alan Brown (Jun 2019) and Mr David Malyon (Jun 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alan Brown | United Kingdom | 65 years | Jun 2019 | - | Director |
Mr David Malyon | United Kingdom | 71 years | Jun 2019 | - | Director |
P&L
June 2024turnover
3m
+6%
operating profit
-12.1k
0%
gross margin
21%
+1.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-56.9k
+0.26%
total assets
990.4k
-0.02%
cash
370
-0.98%
net assets
Total assets minus all liabilities
company number
12040136
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
June 2019
age
6
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
June 2024
previous names
N/A
accountant
PAWLEY & MALYON
auditor
-
address
salisbury house, london, EC2M 5SQ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to drougaka properties limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DROUGAKA PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|