umbrella storage limited

Live YoungMicro

umbrella storage limited Company Information

Share UMBRELLA STORAGE LIMITED

Company Number

12055496

Shareholders

robert brennan

david betts

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 +2

Registered Address

unit 1 chertsey business park, hanworth lane, chertsey, surrey, KT16 9GJ

umbrella storage limited Estimated Valuation

£88.7k

Pomanda estimates the enterprise value of UMBRELLA STORAGE LIMITED at £88.7k based on a Turnover of £88k and 1.01x industry multiple (adjusted for size and gross margin).

umbrella storage limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of UMBRELLA STORAGE LIMITED at £2.3m based on an EBITDA of £408.1k and a 5.75x industry multiple (adjusted for size and gross margin).

umbrella storage limited Estimated Valuation

£761.1k

Pomanda estimates the enterprise value of UMBRELLA STORAGE LIMITED at £761.1k based on Net Assets of £314k and 2.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Umbrella Storage Limited Overview

Umbrella Storage Limited is a live company located in chertsey, KT16 9GJ with a Companies House number of 12055496. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in June 2019, it's largest shareholder is robert brennan with a 50% stake. Umbrella Storage Limited is a young, micro sized company, Pomanda has estimated its turnover at £88k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Umbrella Storage Limited Health Check

Pomanda's financial health check has awarded Umbrella Storage Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £88k, make it smaller than the average company (£4.5m)

£88k - Umbrella Storage Limited

£4.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Umbrella Storage Limited

- - Industry AVG

production

Production

with a gross margin of 54.5%, this company has a comparable cost of product (54.5%)

54.5% - Umbrella Storage Limited

54.5% - Industry AVG

profitability

Profitability

an operating margin of 464% make it more profitable than the average company (8.7%)

464% - Umbrella Storage Limited

8.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Umbrella Storage Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £36k, the company has an equivalent pay structure (£36k)

£36k - Umbrella Storage Limited

£36k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44k, this is less efficient (£118.6k)

£44k - Umbrella Storage Limited

£118.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (36 days)

12 days - Umbrella Storage Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is quicker than average (156 days)

36 days - Umbrella Storage Limited

156 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Umbrella Storage Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 218 weeks, this is more cash available to meet short term requirements (159 weeks)

218 weeks - Umbrella Storage Limited

159 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.2%, this is a lower level of debt than the average (39.5%)

23.2% - Umbrella Storage Limited

39.5% - Industry AVG

UMBRELLA STORAGE LIMITED financials

EXPORTms excel logo

Umbrella Storage Limited's latest turnover from September 2023 is estimated at £88 thousand and the company has net assets of £314 thousand. According to their latest financial statements, Umbrella Storage Limited has 2 employees and maintains cash reserves of £398 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Mar 2022Jun 2021Jun 2020
Turnover87,956
Other Income Or Grants
Cost Of Sales40,012
Gross Profit47,945
Admin Expenses-360,172
Operating Profit408,117
Interest Payable
Interest Receivable10,447
Pre-Tax Profit418,564
Tax-104,641
Profit After Tax313,923
Dividends Paid
Retained Profit313,923
Employee Costs72,045
Number Of Employees2
EBITDA*408,117

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Mar 2022Jun 2021Jun 2020
Tangible Assets
Intangible Assets
Investments & Other44444444
Debtors (Due After 1 year)
Total Fixed Assets44444444
Stock & work in progress
Trade Debtors3,000
Group Debtors
Misc Debtors7,562
Cash397,990
misc current assets
total current assets408,552
total assets408,55244444444
Bank overdraft
Bank loan
Trade Creditors 4,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities90,585
total current liabilities94,585
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities94,585
net assets313,96744444444
total shareholders funds313,96744444444
Sep 2023Sep 2022Mar 2022Jun 2021Jun 2020
Operating Activities
Operating Profit408,117
Depreciation
Amortisation
Tax-104,641
Stock
Debtors10,562
Creditors4,000
Accruals and Deferred Income90,585
Deferred Taxes & Provisions
Cash flow from operations387,499
Investing Activities
capital expenditure
Change in Investments-4444
cash flow from investments44-44
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue44
interest10,447
cash flow from financing10,44744
cash and cash equivalents
cash397,990
overdraft
change in cash397,990

umbrella storage limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for umbrella storage limited. Get real-time insights into umbrella storage limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Umbrella Storage Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for umbrella storage limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in KT16 area or any other competitors across 12 key performance metrics.

umbrella storage limited Ownership

UMBRELLA STORAGE LIMITED group structure

Umbrella Storage Limited has no subsidiary companies.

Ultimate parent company

UMBRELLA STORAGE LIMITED

12055496

UMBRELLA STORAGE LIMITED Shareholders

robert brennan 49.98%
david betts 49.98%
sara brennan 0.02%
joanne saunders 0.02%

umbrella storage limited directors

Umbrella Storage Limited currently has 2 directors. The longest serving directors include Mr David Betts (Jun 2019) and Mr Robert Brennan (Jun 2019).

officercountryagestartendrole
Mr David BettsEngland59 years Jun 2019- Director
Mr Robert BrennanEngland61 years Jun 2019- Director

P&L

September 2023

turnover

88k

0%

operating profit

408.1k

0%

gross margin

54.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

314k

+7134.61%

total assets

408.6k

+9284.27%

cash

398k

0%

net assets

Total assets minus all liabilities

umbrella storage limited company details

company number

12055496

Type

Private limited with Share Capital

industry

91012 - Archive activities

82990 - Other business support service activities n.e.c.

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

incorporation date

June 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

unit 1 chertsey business park, hanworth lane, chertsey, surrey, KT16 9GJ

Bank

-

Legal Advisor

-

umbrella storage limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to umbrella storage limited.

umbrella storage limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UMBRELLA STORAGE LIMITED. This can take several minutes, an email will notify you when this has completed.

umbrella storage limited Companies House Filings - See Documents

datedescriptionview/download