elliott wear limited
elliott wear limited Company Information
Company Number
12066003
Website
elliottfootwear.comRegistered Address
the depot bridge street, weedon, northampton, NN7 4PS
Industry
Other business support service activities n.e.c.
Retail sale of footwear in specialised stores
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Sharjeel Paul0 Years
Shareholders
mikkel bang 38%
nwabueze amiaka 25%
View Allelliott wear limited Estimated Valuation
Pomanda estimates the enterprise value of ELLIOTT WEAR LIMITED at £25.2k based on a Turnover of £67.9k and 0.37x industry multiple (adjusted for size and gross margin).
elliott wear limited Estimated Valuation
Pomanda estimates the enterprise value of ELLIOTT WEAR LIMITED at £0 based on an EBITDA of £-3.6k and a 3.07x industry multiple (adjusted for size and gross margin).
elliott wear limited Estimated Valuation
Pomanda estimates the enterprise value of ELLIOTT WEAR LIMITED at £0 based on Net Assets of £-72.2k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elliott Wear Limited Overview
Elliott Wear Limited is a live company located in northampton, NN7 4PS with a Companies House number of 12066003. It operates in the retail sale of footwear in specialised stores sector, SIC Code 47721. Founded in June 2019, it's largest shareholder is mikkel bang with a 38% stake. Elliott Wear Limited is a young, micro sized company, Pomanda has estimated its turnover at £67.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Elliott Wear Limited Health Check
Pomanda's financial health check has awarded Elliott Wear Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
9 Weak
Size
annual sales of £67.9k, make it smaller than the average company (£8.2m)
- Elliott Wear Limited
£8.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (3%)
- Elliott Wear Limited
3% - Industry AVG
Production
with a gross margin of 20.7%, this company has a higher cost of product (41.6%)
- Elliott Wear Limited
41.6% - Industry AVG
Profitability
an operating margin of -5.3% make it less profitable than the average company (5%)
- Elliott Wear Limited
5% - Industry AVG
Employees
with 1 employees, this is below the industry average (68)
- Elliott Wear Limited
68 - Industry AVG
Pay Structure
on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)
- Elliott Wear Limited
£35.2k - Industry AVG
Efficiency
resulting in sales per employee of £67.9k, this is less efficient (£149.1k)
- Elliott Wear Limited
£149.1k - Industry AVG
Debtor Days
it gets paid by customers after 106 days, this is later than average (26 days)
- Elliott Wear Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (35 days)
- Elliott Wear Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Elliott Wear Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elliott Wear Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 455.9%, this is a higher level of debt than the average (66.1%)
455.9% - Elliott Wear Limited
66.1% - Industry AVG
ELLIOTT WEAR LIMITED financials
Elliott Wear Limited's latest turnover from June 2023 is estimated at £67.9 thousand and the company has net assets of -£72.2 thousand. According to their latest financial statements, we estimate that Elliott Wear Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Tangible Assets | 483 | 962 | 1,438 | 1,917 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 483 | 962 | 1,438 | 1,917 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 19,818 | 24,694 | 44,989 | 32,252 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 19,818 | 24,694 | 44,989 | 32,252 |
| total assets | 20,301 | 25,656 | 46,427 | 34,169 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 150 | 47,250 | 700 | 700 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 150 | 47,250 | 700 | 700 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 92,394 | 47,048 | 94,203 | 47,000 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 92,394 | 47,048 | 94,203 | 47,000 |
| total liabilities | 92,544 | 94,298 | 94,903 | 47,700 |
| net assets | -72,243 | -68,642 | -48,476 | -13,531 |
| total shareholders funds | -72,243 | -68,642 | -48,476 | -13,531 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -4,876 | -20,295 | 12,737 | 32,252 |
| Creditors | -47,100 | 46,550 | 0 | 700 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 45,346 | -47,155 | 47,203 | 47,000 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
elliott wear limited Credit Report and Business Information
Elliott Wear Limited Competitor Analysis
Perform a competitor analysis for elliott wear limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NN7 area or any other competitors across 12 key performance metrics.
elliott wear limited Ownership
ELLIOTT WEAR LIMITED group structure
Elliott Wear Limited has no subsidiary companies.
Ultimate parent company
ELLIOTT WEAR LIMITED
12066003
elliott wear limited directors
Elliott Wear Limited currently has 1 director, Mr Sharjeel Paul serving since May 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sharjeel Paul | England | 30 years | May 2024 | - | Director |
P&L
June 2023turnover
67.9k
-50%
operating profit
-3.6k
0%
gross margin
20.7%
-6.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-72.2k
+0.05%
total assets
20.3k
-0.21%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
elliott wear limited company details
company number
12066003
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
47721 - Retail sale of footwear in specialised stores
incorporation date
June 2019
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
the depot bridge street, weedon, northampton, NN7 4PS
Bank
-
Legal Advisor
-
elliott wear limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elliott wear limited.
elliott wear limited Companies House Filings - See Documents
| date | description | view/download |
|---|
