ministry of spice ltd

Live YoungMicroHigh

ministry of spice ltd Company Information

Share MINISTRY OF SPICE LTD

Company Number

12099003

Shareholders

mohammed mohibur rahman

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

2 parish road parish road, minster on sea, sheerness, ME12 3NQ

Website

-

ministry of spice ltd Estimated Valuation

£28.8k

Pomanda estimates the enterprise value of MINISTRY OF SPICE LTD at £28.8k based on a Turnover of £54.6k and 0.53x industry multiple (adjusted for size and gross margin).

ministry of spice ltd Estimated Valuation

£22.5k

Pomanda estimates the enterprise value of MINISTRY OF SPICE LTD at £22.5k based on an EBITDA of £7.4k and a 3.05x industry multiple (adjusted for size and gross margin).

ministry of spice ltd Estimated Valuation

£17.5k

Pomanda estimates the enterprise value of MINISTRY OF SPICE LTD at £17.5k based on Net Assets of £7.3k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ministry Of Spice Ltd Overview

Ministry Of Spice Ltd is a live company located in sheerness, ME12 3NQ with a Companies House number of 12099003. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in July 2019, it's largest shareholder is mohammed mohibur rahman with a 100% stake. Ministry Of Spice Ltd is a young, micro sized company, Pomanda has estimated its turnover at £54.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ministry Of Spice Ltd Health Check

Pomanda's financial health check has awarded Ministry Of Spice Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £54.6k, make it smaller than the average company (£503k)

£54.6k - Ministry Of Spice Ltd

£503k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (4.4%)

20% - Ministry Of Spice Ltd

4.4% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a higher cost of product (56.6%)

30.2% - Ministry Of Spice Ltd

56.6% - Industry AVG

profitability

Profitability

an operating margin of 13.5% make it more profitable than the average company (5.2%)

13.5% - Ministry Of Spice Ltd

5.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Ministry Of Spice Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)

£28.6k - Ministry Of Spice Ltd

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.6k, this is equally as efficient (£50.7k)

£54.6k - Ministry Of Spice Ltd

£50.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (18 days)

92 days - Ministry Of Spice Ltd

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (24 days)

62 days - Ministry Of Spice Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ministry Of Spice Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ministry Of Spice Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.1%, this is a higher level of debt than the average (25.9%)

47.1% - Ministry Of Spice Ltd

25.9% - Industry AVG

MINISTRY OF SPICE LTD financials

EXPORTms excel logo

Ministry Of Spice Ltd's latest turnover from July 2023 is estimated at £54.6 thousand and the company has net assets of £7.3 thousand. According to their latest financial statements, Ministry Of Spice Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020
Turnover54,57836,97749,30131,970
Other Income Or Grants
Cost Of Sales38,07426,35835,74123,286
Gross Profit16,50410,61913,5608,684
Admin Expenses9,1339,72414,9265,661
Operating Profit7,371895-1,3663,023
Interest Payable
Interest Receivable
Pre-Tax Profit7,371895-1,3663,023
Tax-1,843-170-574
Profit After Tax5,528725-1,3662,449
Dividends Paid
Retained Profit5,528725-1,3662,449
Employee Costs28,63227,25453,53025,771
Number Of Employees1121
EBITDA*7,371895-1,3663,023

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors13,8768,1165,8315,298
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets13,8768,1165,8315,298
total assets13,8768,1165,8315,298
Bank overdraft
Bank loan
Trade Creditors 6,5406,3084,7482,849
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,5406,3084,7482,849
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,5406,3084,7482,849
net assets7,3361,8081,0832,449
total shareholders funds7,3361,8081,0832,449
Jul 2023Jul 2022Jul 2021Jul 2020
Operating Activities
Operating Profit7,371895-1,3663,023
Depreciation
Amortisation
Tax-1,843-170-574
Stock
Debtors5,7602,2855335,298
Creditors2321,5601,8992,849
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

ministry of spice ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ministry of spice ltd. Get real-time insights into ministry of spice ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ministry Of Spice Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ministry of spice ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in ME12 area or any other competitors across 12 key performance metrics.

ministry of spice ltd Ownership

MINISTRY OF SPICE LTD group structure

Ministry Of Spice Ltd has no subsidiary companies.

Ultimate parent company

MINISTRY OF SPICE LTD

12099003

MINISTRY OF SPICE LTD Shareholders

mohammed mohibur rahman 100%

ministry of spice ltd directors

Ministry Of Spice Ltd currently has 1 director, Mr Mohammed Rahman serving since Oct 2019.

officercountryagestartendrole
Mr Mohammed RahmanEngland37 years Oct 2019- Director

P&L

July 2023

turnover

54.6k

+48%

operating profit

7.4k

0%

gross margin

30.3%

+5.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

7.3k

+3.06%

total assets

13.9k

+0.71%

cash

0

0%

net assets

Total assets minus all liabilities

ministry of spice ltd company details

company number

12099003

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

July 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

2 parish road parish road, minster on sea, sheerness, ME12 3NQ

Bank

-

Legal Advisor

-

ministry of spice ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ministry of spice ltd.

ministry of spice ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MINISTRY OF SPICE LTD. This can take several minutes, an email will notify you when this has completed.

ministry of spice ltd Companies House Filings - See Documents

datedescriptionview/download