Pomanda estimates the enterprise value of PROWESS ELECTRICAL SOLUTIONS LTD at £15.7k based on a Turnover of £48.9k and 0.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PROWESS ELECTRICAL SOLUTIONS LTD at £13.6k based on an EBITDA of £4k and a 3.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PROWESS ELECTRICAL SOLUTIONS LTD at £7k based on Net Assets of £2.9k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prowess Electrical Solutions LtdOverview
Prowess Electrical Solutions Ltd is a live company located in northamptonshire, NN1 5AL with a Companies House number of 12110096. It operates in the electrical installation sector, SIC Code 43210. Founded in July 2019, it's largest shareholder is
shane lothian
with a 100% stake. Prowess Electrical Solutions Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£48.9k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Prowess Electrical Solutions Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £48.9k, make it smaller than the average company (£1.2m)
£48.9k - Prowess Electrical Solutions Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 146%, show it is growing at a faster rate (7.6%)
146% - Prowess Electrical Solutions Ltd
7.6% - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (26.5%)
16.9% - Prowess Electrical Solutions Ltd
26.5% - Industry AVG
Profitability
an operating margin of 8.2% make it more profitable than the average company (6.6%)
8.2% - Prowess Electrical Solutions Ltd
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Prowess Electrical Solutions Ltd
15 - Industry AVG
Pay Structure
on an average salary of £42k, the company has an equivalent pay structure (£42k)
£42k - Prowess Electrical Solutions Ltd
£42k - Industry AVG
Efficiency
resulting in sales per employee of £48.9k, this is less efficient (£140.1k)
£48.9k - Prowess Electrical Solutions Ltd
£140.1k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is near the average (57 days)
65 days - Prowess Electrical Solutions Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (42 days)
105 days - Prowess Electrical Solutions Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Prowess Electrical Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Prowess Electrical Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.4%, this is a higher level of debt than the average (59.7%)
87.4% - Prowess Electrical Solutions Ltd
59.7% - Industry AVG
PROWESS ELECTRICAL SOLUTIONS LTD financials
EXPORT
Prowess Electrical Solutions Ltd's latest turnover from July 2023 is estimated at £48.9 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, Prowess Electrical Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Turnover
48,870
42,310
17,956
3,275
Other Income Or Grants
Cost Of Sales
40,617
35,101
15,197
724
Gross Profit
8,254
7,209
2,758
2,551
Admin Expenses
4,265
4,135
7,141
375
Operating Profit
3,989
3,074
-4,383
2,176
Interest Payable
Interest Receivable
Pre-Tax Profit
3,989
3,074
-4,383
2,176
Tax
-997
-584
-414
Profit After Tax
2,992
2,490
-4,383
1,762
Dividends Paid
Retained Profit
2,992
2,490
-4,383
1,762
Employee Costs
41,971
39,967
40,145
39,435
Number Of Employees
1
1
1
1
EBITDA*
3,989
3,074
-4,383
2,176
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Tangible Assets
13,837
20,755
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
13,837
20,755
Stock & work in progress
Trade Debtors
8,773
5,273
7
1,383
Group Debtors
Misc Debtors
719
Cash
174
misc current assets
total current assets
8,773
5,273
7
2,276
total assets
22,610
26,028
7
2,276
Bank overdraft
Bank loan
Trade Creditors
11,776
12,192
1,908
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
11,776
12,192
1,908
loans
hp & lease commitments
Accruals and Deferred Income
1,152
720
other liabilities
7,973
12,815
provisions
414
total long term liabilities
7,973
13,967
720
414
total liabilities
19,749
26,159
2,628
414
net assets
2,861
-131
-2,621
1,862
total shareholders funds
2,861
-131
-2,621
1,862
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Operating Activities
Operating Profit
3,989
3,074
-4,383
2,176
Depreciation
Amortisation
Tax
-997
-584
-414
Stock
Debtors
3,500
5,266
-2,095
2,102
Creditors
-416
10,284
1,908
Accruals and Deferred Income
-1,152
432
720
Deferred Taxes & Provisions
-414
414
Cash flow from operations
-2,076
7,940
-74
74
Investing Activities
capital expenditure
6,918
-20,755
Change in Investments
cash flow from investments
6,918
-20,755
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-4,842
12,815
share issue
-100
100
interest
cash flow from financing
-4,842
12,815
-100
100
cash and cash equivalents
cash
-174
174
overdraft
change in cash
-174
174
prowess electrical solutions ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prowess electrical solutions ltd. Get real-time insights into prowess electrical solutions ltd's credit score, group structure and payment trends.
Perform a competitor analysis for prowess electrical solutions ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NN1 area or any other competitors across 12 key performance metrics.
prowess electrical solutions ltd Ownership
PROWESS ELECTRICAL SOLUTIONS LTD group structure
Prowess Electrical Solutions Ltd has no subsidiary companies.
Ultimate parent company
PROWESS ELECTRICAL SOLUTIONS LTD
12110096
PROWESS ELECTRICAL SOLUTIONS LTD Shareholders
The sole shareholder of Prowess Electrical Solutions Ltd is Shane Lothian.
shane lothian
100%
prowess electrical solutions ltd directors
Prowess Electrical Solutions Ltd currently has 1 director, Mr Shane Lothian serving since Jul 2019.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prowess electrical solutions ltd.
prowess electrical solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROWESS ELECTRICAL SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
prowess electrical solutions ltdCompanies House Filings - See Documents
