Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Pomanda estimates the enterprise value of CROSSLEY 2 LIMITED at £91.8k based on a Turnover of £107.9k and 0.85x industry multiple (adjusted for size and gross margin).
crossley 2 limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of CROSSLEY 2 LIMITED at £0 based on an EBITDA of £-48 and a 3.55x industry multiple (adjusted for size and gross margin).
crossley 2 limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of CROSSLEY 2 LIMITED at £0 based on Net Assets of £-38 and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crossley 2 LimitedOverview
Crossley 2 Limited is a live company located in rochester, ME1 1UX with a Companies House number of 12112282. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2019, it's largest shareholder is
graeme copestake
with a 100% stake. Crossley 2 Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£107.9k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Crossley 2 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £107.9k, make it smaller than the average company (£19.1m)
£107.9k - Crossley 2 Limited
£19.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (11.7%)
5% - Crossley 2 Limited
11.7% - Industry AVG
Production
with a gross margin of 21%, this company has a higher cost of product (34.9%)
21% - Crossley 2 Limited
34.9% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4.6%)
0% - Crossley 2 Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
1 - Crossley 2 Limited
104 - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
£44.5k - Crossley 2 Limited
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £107.9k, this is less efficient (£189.8k)
£107.9k - Crossley 2 Limited
£189.8k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (44 days)
84 days - Crossley 2 Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 107 days, this is slower than average (43 days)
107 days - Crossley 2 Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Crossley 2 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crossley 2 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (68.7%)
100.2% - Crossley 2 Limited
68.7% - Industry AVG
CROSSLEY 2 LIMITED financials
EXPORT
Crossley 2 Limited's latest turnover from March 2024 is estimated at £107.9 thousand and the company has net assets of -£38. According to their latest financial statements, Crossley 2 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Turnover
107,927
101,068
94,481
94,205
96,666
Other Income Or Grants
Cost Of Sales
85,315
80,117
75,341
76,257
77,481
Gross Profit
22,612
20,952
19,140
17,948
19,185
Admin Expenses
22,660
20,952
19,140
17,948
19,173
Operating Profit
-48
12
Interest Payable
Interest Receivable
Pre-Tax Profit
-48
12
Tax
-2
Profit After Tax
-48
10
Dividends Paid
Retained Profit
-48
10
Employee Costs
44,493
41,634
39,050
37,390
36,793
Number Of Employees
1
1
1
1
1
EBITDA*
-48
12
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Tangible Assets
1
1
1
1
1
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
1
1
Stock & work in progress
Trade Debtors
25,000
25,000
25,000
25,000
25,000
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
25,000
25,000
25,000
25,000
25,000
total assets
25,001
25,001
25,001
25,001
25,001
Bank overdraft
Bank loan
Trade Creditors
25,039
24,991
24,991
24,991
24,991
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
25,039
24,991
24,991
24,991
24,991
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
25,039
24,991
24,991
24,991
24,991
net assets
-38
10
10
10
10
total shareholders funds
-38
10
10
10
10
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Activities
Operating Profit
-48
12
Depreciation
Amortisation
Tax
-2
Stock
Debtors
25,000
Creditors
48
24,991
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1
Investing Activities
capital expenditure
-1
Change in Investments
cash flow from investments
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
crossley 2 limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crossley 2 limited. Get real-time insights into crossley 2 limited's credit score, group structure and payment trends.
Perform a competitor analysis for crossley 2 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in ME1 area or any other competitors across 12 key performance metrics.
crossley 2 limited Ownership
CROSSLEY 2 LIMITED group structure
Crossley 2 Limited has no subsidiary companies.
Ultimate parent company
CROSSLEY 2 LIMITED
12112282
CROSSLEY 2 LIMITED Shareholders
The sole shareholder of Crossley 2 Limited is Graeme Copestake.
graeme copestake
100%
crossley 2 limited directors
Crossley 2 Limited currently has 2 directors.
The longest serving directors include
Mr Graeme Copestake (Jul 2019) and
Mr Graeme Copestake (Jul 2019).
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
July 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
star house star hill, rochester, ME1 1UX
Bank
-
Legal Advisor
-
crossley 2 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crossley 2 limited.
crossley 2 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROSSLEY 2 LIMITED. This can take several minutes, an email will notify you when this has completed.
crossley 2 limitedCompanies House Filings - See Documents
