craiglynne properties limited
craiglynne properties limited Company Information
Company Number
12115263
Website
-Registered Address
12th floor aldgate tower, 2 leman street, london, E1W 9US
Industry
Hotels and similar accommodation
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
pears property ventures limited 50%
bespoke hotels chester limited 25%
View Allcraiglynne properties limited Estimated Valuation
Pomanda estimates the enterprise value of CRAIGLYNNE PROPERTIES LIMITED at £3.1m based on a Turnover of £2.6m and 1.2x industry multiple (adjusted for size and gross margin).
craiglynne properties limited Estimated Valuation
Pomanda estimates the enterprise value of CRAIGLYNNE PROPERTIES LIMITED at £0 based on an EBITDA of £-44.1k and a 4.73x industry multiple (adjusted for size and gross margin).
craiglynne properties limited Estimated Valuation
Pomanda estimates the enterprise value of CRAIGLYNNE PROPERTIES LIMITED at £0 based on Net Assets of £-876.7k and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Craiglynne Properties Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Craiglynne Properties Limited Overview
Craiglynne Properties Limited is a live company located in london, E1W 9US with a Companies House number of 12115263. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in July 2019, it's largest shareholder is pears property ventures limited with a 50% stake. Craiglynne Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £2.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Craiglynne Properties Limited Health Check
Pomanda's financial health check has awarded Craiglynne Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £2.6m, make it smaller than the average company (£4.8m)
- Craiglynne Properties Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (2%)
- Craiglynne Properties Limited
2% - Industry AVG
Production
with a gross margin of 63%, this company has a comparable cost of product (63%)
- Craiglynne Properties Limited
63% - Industry AVG
Profitability
an operating margin of -4.1% make it less profitable than the average company (8.8%)
- Craiglynne Properties Limited
8.8% - Industry AVG
Employees
with 41 employees, this is below the industry average (77)
41 - Craiglynne Properties Limited
77 - Industry AVG
Pay Structure
on an average salary of £22.3k, the company has an equivalent pay structure (£22.3k)
- Craiglynne Properties Limited
£22.3k - Industry AVG
Efficiency
resulting in sales per employee of £63.1k, this is equally as efficient (£66.9k)
- Craiglynne Properties Limited
£66.9k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is near the average (8 days)
- Craiglynne Properties Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 64 days, this is slower than average (48 days)
- Craiglynne Properties Limited
48 days - Industry AVG
Stock Days
it holds stock equivalent to 5 days, this is less than average (8 days)
- Craiglynne Properties Limited
8 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (7 weeks)
4 weeks - Craiglynne Properties Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 136.7%, this is a higher level of debt than the average (75.1%)
136.7% - Craiglynne Properties Limited
75.1% - Industry AVG
craiglynne properties limited Credit Report and Business Information
Craiglynne Properties Limited Competitor Analysis
Perform a competitor analysis for craiglynne properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
craiglynne properties limited Ownership
CRAIGLYNNE PROPERTIES LIMITED group structure
Craiglynne Properties Limited has no subsidiary companies.
Ultimate parent company
CRAIGLYNNE PROPERTIES LIMITED
12115263
craiglynne properties limited directors
Craiglynne Properties Limited currently has 8 directors. The longest serving directors include Mr Haydn Fentum (Jul 2019) and Mr David Pears (Jul 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Haydn Fentum | United Kingdom | 54 years | Jul 2019 | - | Director |
| Mr David Pears | 56 years | Jul 2019 | - | Director | |
| Mr Peter Khalastchi | 60 years | Jul 2019 | - | Director | |
| Mr Mark Pears | 61 years | Jul 2019 | - | Director | |
| Sir Trevor Pears | 59 years | Jul 2019 | - | Director | |
| Mr Anthony Khalastchi | 63 years | Jul 2019 | - | Director | |
| Mr Haydn Fentum | England | 54 years | Jul 2019 | - | Director |
| Mr Thomas Greenall | England | 39 years | Nov 2022 | - | Director |
CRAIGLYNNE PROPERTIES LIMITED financials
Craiglynne Properties Limited's latest turnover from April 2023 is estimated at £2.6 million and the company has net assets of -£876.7 thousand. According to their latest financial statements, Craiglynne Properties Limited has 41 employees and maintains cash reserves of £251.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 41 | 29 | 9 | 28 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | |
|---|---|---|---|---|
| Tangible Assets | 1,936,211 | 1,967,694 | 1,902,736 | 1,836,862 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,936,211 | 1,967,694 | 1,902,736 | 1,836,862 |
| Stock & work in progress | 14,583 | 10,669 | 5,757 | 6,412 |
| Trade Debtors | 71,680 | 39,516 | 2,853 | 13,100 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 113,001 | 27,617 | 70,963 | 60,739 |
| Cash | 251,580 | 341,083 | 21,540 | 7,699 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 450,844 | 418,885 | 101,113 | 87,950 |
| total assets | 2,387,055 | 2,386,579 | 2,003,849 | 1,924,812 |
| Bank overdraft | 869,766 | 905,620 | 959,461 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 168,791 | 115,656 | 83,434 | 144,244 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 2,225,175 | 2,056,811 | 1,533,898 | 182,843 |
| total current liabilities | 3,263,732 | 3,078,087 | 2,576,793 | 327,087 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 1,906,372 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 1,906,372 |
| total liabilities | 3,263,732 | 3,078,087 | 2,576,793 | 2,233,459 |
| net assets | -876,677 | -691,508 | -572,944 | -308,647 |
| total shareholders funds | -876,677 | -691,508 | -572,944 | -308,647 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 62,716 | 52,878 | 45,314 | 29,861 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 3,914 | 4,912 | -655 | 6,412 |
| Debtors | 117,548 | -6,683 | -23 | 73,839 |
| Creditors | 53,135 | 32,222 | -60,810 | 144,244 |
| Accruals and Deferred Income | 168,364 | 522,913 | 1,351,055 | 182,843 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -1,906,372 | 1,906,372 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -89,503 | 319,543 | 13,841 | 7,699 |
| overdraft | -35,854 | -53,841 | 959,461 | 0 |
| change in cash | -53,649 | 373,384 | -945,620 | 7,699 |
P&L
April 2023turnover
2.6m
+102%
operating profit
-106.8k
0%
gross margin
63%
+7.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-876.7k
+0.27%
total assets
2.4m
0%
cash
251.6k
-0.26%
net assets
Total assets minus all liabilities
craiglynne properties limited company details
company number
12115263
Type
Private limited with Share Capital
industry
55100 - Hotels and similar accommodation
incorporation date
July 2019
age
5
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
12th floor aldgate tower, 2 leman street, london, E1W 9US
last accounts submitted
April 2023
craiglynne properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to craiglynne properties limited. Currently there are 4 open charges and 0 have been satisfied in the past.
craiglynne properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
