nwb homes ltd

Live YoungMicroRapid

nwb homes ltd Company Information

Share NWB HOMES LTD

Company Number

12133274

Directors

Yiddel Stern

Shareholders

yiddel stern

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

69a lampard grove, london, N16 6XA

Website

-

nwb homes ltd Estimated Valuation

£625.7k

Pomanda estimates the enterprise value of NWB HOMES LTD at £625.7k based on a Turnover of £390.3k and 1.6x industry multiple (adjusted for size and gross margin).

nwb homes ltd Estimated Valuation

£433.2k

Pomanda estimates the enterprise value of NWB HOMES LTD at £433.2k based on an EBITDA of £102.5k and a 4.23x industry multiple (adjusted for size and gross margin).

nwb homes ltd Estimated Valuation

£188.5k

Pomanda estimates the enterprise value of NWB HOMES LTD at £188.5k based on Net Assets of £103.7k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nwb Homes Ltd Overview

Nwb Homes Ltd is a live company located in london, N16 6XA with a Companies House number of 12133274. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2019, it's largest shareholder is yiddel stern with a 100% stake. Nwb Homes Ltd is a young, micro sized company, Pomanda has estimated its turnover at £390.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nwb Homes Ltd Health Check

Pomanda's financial health check has awarded Nwb Homes Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £390.3k, make it larger than the average company (£319.7k)

£390.3k - Nwb Homes Ltd

£319.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (3.4%)

58% - Nwb Homes Ltd

3.4% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (70.1%)

17.4% - Nwb Homes Ltd

70.1% - Industry AVG

profitability

Profitability

an operating margin of 26.3% make it more profitable than the average company (7.3%)

26.3% - Nwb Homes Ltd

7.3% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (6)

8 - Nwb Homes Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)

£39.7k - Nwb Homes Ltd

£39.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.8k, this is less efficient (£97.9k)

£48.8k - Nwb Homes Ltd

£97.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 182 days, this is later than average (50 days)

182 days - Nwb Homes Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (34 days)

96 days - Nwb Homes Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nwb Homes Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nwb Homes Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.1%, this is a similar level of debt than the average (53.6%)

50.1% - Nwb Homes Ltd

53.6% - Industry AVG

NWB HOMES LTD financials

EXPORTms excel logo

Nwb Homes Ltd's latest turnover from August 2023 is estimated at £390.3 thousand and the company has net assets of £103.7 thousand. According to their latest financial statements, Nwb Homes Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020
Turnover390,331179,451132,61698,118
Other Income Or Grants
Cost Of Sales322,331149,156113,16382,011
Gross Profit68,00030,29519,45316,107
Admin Expenses-34,53724,826-5,13113,096
Operating Profit102,5375,46924,5843,011
Interest Payable
Interest Receivable
Pre-Tax Profit102,5375,46924,5843,011
Tax-25,634-1,039-4,671-572
Profit After Tax76,9034,43019,9132,439
Dividends Paid
Retained Profit76,9034,43019,9132,439
Employee Costs317,556225,804143,492102,699
Number Of Employees8643
EBITDA*102,5375,46924,5843,011

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020
Tangible Assets12,61414,2899,0367,278
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,61414,2899,0367,278
Stock & work in progress
Trade Debtors195,19377,93470,01248,699
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets195,19377,93470,01248,699
total assets207,80792,22379,04855,977
Bank overdraft
Bank loan
Trade Creditors 84,98337,26018,5492,988
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities84,98337,26018,5492,988
loans
hp & lease commitments
Accruals and Deferred Income8007501,150550
other liabilities18,33927,43136,99750,000
provisions
total long term liabilities19,13928,18138,14750,550
total liabilities104,12265,44156,69653,538
net assets103,68526,78222,3522,439
total shareholders funds103,68526,78222,3522,439
Aug 2023Aug 2022Aug 2021Aug 2020
Operating Activities
Operating Profit102,5375,46924,5843,011
Depreciation
Amortisation
Tax-25,634-1,039-4,671-572
Stock
Debtors117,2597,92221,31348,699
Creditors47,72318,71115,5612,988
Accruals and Deferred Income50-400600550
Deferred Taxes & Provisions
Cash flow from operations7,41714,81914,761-42,722
Investing Activities
capital expenditure1,675-5,253-1,758-7,278
Change in Investments
cash flow from investments1,675-5,253-1,758-7,278
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,092-9,566-13,00350,000
share issue
interest
cash flow from financing-9,092-9,566-13,00350,000
cash and cash equivalents
cash
overdraft
change in cash

nwb homes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nwb homes ltd. Get real-time insights into nwb homes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nwb Homes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nwb homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

nwb homes ltd Ownership

NWB HOMES LTD group structure

Nwb Homes Ltd has no subsidiary companies.

Ultimate parent company

NWB HOMES LTD

12133274

NWB HOMES LTD Shareholders

yiddel stern 100%

nwb homes ltd directors

Nwb Homes Ltd currently has 1 director, Mr Yiddel Stern serving since Aug 2019.

officercountryagestartendrole
Mr Yiddel SternEngland34 years Aug 2019- Director

P&L

August 2023

turnover

390.3k

+118%

operating profit

102.5k

0%

gross margin

17.5%

+3.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

103.7k

+2.87%

total assets

207.8k

+1.25%

cash

0

0%

net assets

Total assets minus all liabilities

nwb homes ltd company details

company number

12133274

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

69a lampard grove, london, N16 6XA

Bank

-

Legal Advisor

-

nwb homes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nwb homes ltd.

nwb homes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NWB HOMES LTD. This can take several minutes, an email will notify you when this has completed.

nwb homes ltd Companies House Filings - See Documents

datedescriptionview/download