Management of real estate on a fee or contract basis
Registered Address
69a lampard grove, london, N16 6XA
Website
-
nwb homes ltdEstimated Valuation
£605.8k
Pomanda estimates the enterprise value of NWB HOMES LTD at £605.8k based on a Turnover of £391.3k and 1.55x industry multiple (adjusted for size and gross margin).
nwb homes ltdEstimated Valuation
£406.5k
Pomanda estimates the enterprise value of NWB HOMES LTD at £406.5k based on an EBITDA of £102.5k and a 3.96x industry multiple (adjusted for size and gross margin).
nwb homes ltdEstimated Valuation
£180.1k
Pomanda estimates the enterprise value of NWB HOMES LTD at £180.1k based on Net Assets of £103.7k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nwb Homes LtdOverview
Nwb Homes Ltd is a live company located in london, N16 6XA with a Companies House number of 12133274. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2019, it's largest shareholder is
yiddel stern
with a 100% stake. Nwb Homes Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£391.3k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Nwb Homes Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
5 Strong
2 Regular
3 Weak
Size
annual sales of £391.3k, make it larger than the average company (£319.4k)
£391.3k - Nwb Homes Ltd
£319.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (3.4%)
58% - Nwb Homes Ltd
3.4% - Industry AVG
Production
with a gross margin of 17.3%, this company has a higher cost of product (70.1%)
17.3% - Nwb Homes Ltd
70.1% - Industry AVG
Profitability
an operating margin of 26.2% make it more profitable than the average company (7.3%)
26.2% - Nwb Homes Ltd
7.3% - Industry AVG
Employees
with 8 employees, this is above the industry average (6)
8 - Nwb Homes Ltd
6 - Industry AVG
Pay Structure
on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)
£39.4k - Nwb Homes Ltd
£39.4k - Industry AVG
Efficiency
resulting in sales per employee of £48.9k, this is less efficient (£99.8k)
£48.9k - Nwb Homes Ltd
£99.8k - Industry AVG
Debtor Days
it gets paid by customers after 182 days, this is later than average (50 days)
182 days - Nwb Homes Ltd
50 days - Industry AVG
Creditor Days
its suppliers are paid after 95 days, this is slower than average (34 days)
95 days - Nwb Homes Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nwb Homes Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nwb Homes Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.1%, this is a similar level of debt than the average (53.7%)
50.1% - Nwb Homes Ltd
53.7% - Industry AVG
NWB HOMES LTD financials
EXPORT
Nwb Homes Ltd's latest turnover from August 2023 is estimated at £391.3 thousand and the company has net assets of £103.7 thousand. According to their latest financial statements, Nwb Homes Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Turnover
391,304
179,555
132,645
98,289
Other Income Or Grants
Cost Of Sales
323,617
149,437
113,627
82,192
Gross Profit
67,687
30,118
19,019
16,097
Admin Expenses
-34,850
24,649
-5,565
13,086
Operating Profit
102,537
5,469
24,584
3,011
Interest Payable
Interest Receivable
Pre-Tax Profit
102,537
5,469
24,584
3,011
Tax
-25,634
-1,039
-4,671
-572
Profit After Tax
76,903
4,430
19,913
2,439
Dividends Paid
Retained Profit
76,903
4,430
19,913
2,439
Employee Costs
315,424
224,050
143,448
102,453
Number Of Employees
8
6
4
3
EBITDA*
102,537
5,469
24,584
3,011
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Tangible Assets
12,614
14,289
9,036
7,278
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
12,614
14,289
9,036
7,278
Stock & work in progress
Trade Debtors
195,193
77,934
70,012
48,699
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
195,193
77,934
70,012
48,699
total assets
207,807
92,223
79,048
55,977
Bank overdraft
Bank loan
Trade Creditors
84,983
37,260
18,549
2,988
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
84,983
37,260
18,549
2,988
loans
hp & lease commitments
Accruals and Deferred Income
800
750
1,150
550
other liabilities
18,339
27,431
36,997
50,000
provisions
total long term liabilities
19,139
28,181
38,147
50,550
total liabilities
104,122
65,441
56,696
53,538
net assets
103,685
26,782
22,352
2,439
total shareholders funds
103,685
26,782
22,352
2,439
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Operating Activities
Operating Profit
102,537
5,469
24,584
3,011
Depreciation
Amortisation
Tax
-25,634
-1,039
-4,671
-572
Stock
Debtors
117,259
7,922
21,313
48,699
Creditors
47,723
18,711
15,561
2,988
Accruals and Deferred Income
50
-400
600
550
Deferred Taxes & Provisions
Cash flow from operations
7,417
14,819
14,761
-42,722
Investing Activities
capital expenditure
1,675
-5,253
-1,758
-7,278
Change in Investments
cash flow from investments
1,675
-5,253
-1,758
-7,278
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-9,092
-9,566
-13,003
50,000
share issue
interest
cash flow from financing
-9,092
-9,566
-13,003
50,000
cash and cash equivalents
cash
overdraft
change in cash
nwb homes ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nwb homes ltd. Get real-time insights into nwb homes ltd's credit score, group structure and payment trends.
Perform a competitor analysis for nwb homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
nwb homes ltd Ownership
NWB HOMES LTD group structure
Nwb Homes Ltd has no subsidiary companies.
Ultimate parent company
NWB HOMES LTD
12133274
NWB HOMES LTD Shareholders
The sole shareholder of Nwb Homes Ltd is Yiddel Stern.
yiddel stern
100%
nwb homes ltd directors
Nwb Homes Ltd currently has 1 director, Mr Yiddel Stern serving since Aug 2019.
68320 - Management of real estate on a fee or contract basis
incorporation date
August 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
69a lampard grove, london, N16 6XA
Bank
-
Legal Advisor
-
nwb homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nwb homes ltd.
nwb homes ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NWB HOMES LTD. This can take several minutes, an email will notify you when this has completed.
nwb homes ltdCompanies House Filings - See Documents
