
Company Number
12149385
Next Accounts
Sep 2025
Shareholders
danilo ghio
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
1349/1353 london road, leigh-on-sea, essex, SS9 2AB
Website
-Pomanda estimates the enterprise value of GENOA ENERGY LTD at £51.5k based on a Turnover of £93.8k and 0.55x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GENOA ENERGY LTD at £123.6k based on an EBITDA of £30.7k and a 4.02x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GENOA ENERGY LTD at £72.4k based on Net Assets of £34k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Genoa Energy Ltd is a live company located in essex, SS9 2AB with a Companies House number of 12149385. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2019, it's largest shareholder is danilo ghio with a 100% stake. Genoa Energy Ltd is a young, micro sized company, Pomanda has estimated its turnover at £93.8k with unknown growth in recent years.
Pomanda's financial health check has awarded Genoa Energy Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £93.8k, make it smaller than the average company (£4.8m)
- Genoa Energy Ltd
£4.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Genoa Energy Ltd
- - Industry AVG
Production
with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)
- Genoa Energy Ltd
38.3% - Industry AVG
Profitability
an operating margin of 31.9% make it more profitable than the average company (5.7%)
- Genoa Energy Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
- Genoa Energy Ltd
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
- Genoa Energy Ltd
£54k - Industry AVG
Efficiency
resulting in sales per employee of £93.8k, this is less efficient (£171.4k)
- Genoa Energy Ltd
£171.4k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is near the average (42 days)
- Genoa Energy Ltd
42 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Genoa Energy Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Genoa Energy Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 112 weeks, this is more cash available to meet short term requirements (22 weeks)
112 weeks - Genoa Energy Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.3%, this is a lower level of debt than the average (62.5%)
19.3% - Genoa Energy Ltd
62.5% - Industry AVG
Genoa Energy Ltd's latest turnover from December 2023 is estimated at £93.8 thousand and the company has net assets of £34 thousand. According to their latest financial statements, we estimate that Genoa Energy Ltd has 1 employee and maintains cash reserves of £17.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Aug 2021 | Aug 2020 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Aug 2021 | Aug 2020 | |
---|---|---|---|---|
Tangible Assets | 2,968 | 234 | ||
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 2,968 | 234 | ||
Stock & work in progress | ||||
Trade Debtors | 10,807 | 29,081 | ||
Group Debtors | ||||
Misc Debtors | 682 | 331 | ||
Cash | 17,491 | 18,046 | 1 | 1 |
misc current assets | 10,131 | |||
total current assets | 39,111 | 47,458 | 1 | 1 |
total assets | 42,079 | 47,692 | 1 | 1 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | ||||
Group/Directors Accounts | 4,547 | 30,317 | ||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | 3,570 | 6,548 | ||
total current liabilities | 8,117 | 36,865 | ||
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | ||||
total liabilities | 8,117 | 36,865 | ||
net assets | 33,962 | 10,827 | 1 | 1 |
total shareholders funds | 33,962 | 10,827 | 1 | 1 |
Dec 2023 | Dec 2022 | Aug 2021 | Aug 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 829 | 78 | ||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | -17,923 | 29,412 | ||
Creditors | ||||
Accruals and Deferred Income | -2,978 | 6,548 | ||
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | -25,770 | 30,317 | ||
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | -555 | 18,045 | 1 | |
overdraft | ||||
change in cash | -555 | 18,045 | 1 |
Perform a competitor analysis for genoa energy ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SS9 area or any other competitors across 12 key performance metrics.
GENOA ENERGY LTD group structure
Genoa Energy Ltd has no subsidiary companies.
Ultimate parent company
GENOA ENERGY LTD
12149385
Genoa Energy Ltd currently has 2 directors. The longest serving directors include Mr Danilo Ghio (Aug 2019) and Miss Hunny Grainger (Jun 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Danilo Ghio | United Kingdom | 61 years | Aug 2019 | - | Director |
Miss Hunny Grainger | England | 25 years | Jun 2023 | - | Director |
P&L
December 2023turnover
93.8k
-61%
operating profit
29.9k
0%
gross margin
38.3%
-0.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
34k
+2.14%
total assets
42.1k
-0.12%
cash
17.5k
-0.03%
net assets
Total assets minus all liabilities
company number
12149385
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
August 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
enertrade 22 ltd (March 2022)
accountant
CKS ACCOUNTANCY LIMITED
auditor
-
address
1349/1353 london road, leigh-on-sea, essex, SS9 2AB
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to genoa energy ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GENOA ENERGY LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|