genoa energy ltd

Live YoungMicro

genoa energy ltd Company Information

Share GENOA ENERGY LTD

Company Number

12149385

Shareholders

danilo ghio

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

1349/1353 london road, leigh-on-sea, essex, SS9 2AB

Website

-

genoa energy ltd Estimated Valuation

£51.5k

Pomanda estimates the enterprise value of GENOA ENERGY LTD at £51.5k based on a Turnover of £93.8k and 0.55x industry multiple (adjusted for size and gross margin).

genoa energy ltd Estimated Valuation

£123.6k

Pomanda estimates the enterprise value of GENOA ENERGY LTD at £123.6k based on an EBITDA of £30.7k and a 4.02x industry multiple (adjusted for size and gross margin).

genoa energy ltd Estimated Valuation

£72.4k

Pomanda estimates the enterprise value of GENOA ENERGY LTD at £72.4k based on Net Assets of £34k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Genoa Energy Ltd Overview

Genoa Energy Ltd is a live company located in essex, SS9 2AB with a Companies House number of 12149385. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2019, it's largest shareholder is danilo ghio with a 100% stake. Genoa Energy Ltd is a young, micro sized company, Pomanda has estimated its turnover at £93.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Genoa Energy Ltd Health Check

Pomanda's financial health check has awarded Genoa Energy Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £93.8k, make it smaller than the average company (£4.8m)

£93.8k - Genoa Energy Ltd

£4.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Genoa Energy Ltd

- - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Genoa Energy Ltd

38.3% - Industry AVG

profitability

Profitability

an operating margin of 31.9% make it more profitable than the average company (5.7%)

31.9% - Genoa Energy Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Genoa Energy Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Genoa Energy Ltd

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.8k, this is less efficient (£171.4k)

£93.8k - Genoa Energy Ltd

£171.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is near the average (42 days)

42 days - Genoa Energy Ltd

42 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Genoa Energy Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Genoa Energy Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 112 weeks, this is more cash available to meet short term requirements (22 weeks)

112 weeks - Genoa Energy Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.3%, this is a lower level of debt than the average (62.5%)

19.3% - Genoa Energy Ltd

62.5% - Industry AVG

GENOA ENERGY LTD financials

EXPORTms excel logo

Genoa Energy Ltd's latest turnover from December 2023 is estimated at £93.8 thousand and the company has net assets of £34 thousand. According to their latest financial statements, we estimate that Genoa Energy Ltd has 1 employee and maintains cash reserves of £17.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Aug 2021Aug 2020
Turnover93,769240,578
Other Income Or Grants
Cost Of Sales57,871148,256
Gross Profit35,89892,322
Admin Expenses5,98479,283
Operating Profit29,91413,039
Interest Payable
Interest Receivable933316
Pre-Tax Profit30,84713,354
Tax-7,712-2,537
Profit After Tax23,13510,817
Dividends Paid
Retained Profit23,13510,817
Employee Costs53,959102,618
Number Of Employees12
EBITDA*30,74313,117

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Aug 2021Aug 2020
Tangible Assets2,968234
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,968234
Stock & work in progress
Trade Debtors10,80729,081
Group Debtors
Misc Debtors682331
Cash17,49118,04611
misc current assets10,131
total current assets39,11147,45811
total assets42,07947,69211
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts4,54730,317
other short term finances
hp & lease commitments
other current liabilities3,5706,548
total current liabilities8,11736,865
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,11736,865
net assets33,96210,82711
total shareholders funds33,96210,82711
Dec 2023Dec 2022Aug 2021Aug 2020
Operating Activities
Operating Profit29,91413,039
Depreciation82978
Amortisation
Tax-7,712-2,537
Stock
Debtors-17,92329,412
Creditors
Accruals and Deferred Income-2,9786,548
Deferred Taxes & Provisions
Cash flow from operations37,976-12,284
Investing Activities
capital expenditure-3,563-312
Change in Investments
cash flow from investments-3,563-312
Financing Activities
Bank loans
Group/Directors Accounts-25,77030,317
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue91
interest933316
cash flow from financing-24,83730,6421
cash and cash equivalents
cash-55518,0451
overdraft
change in cash-55518,0451

genoa energy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for genoa energy ltd. Get real-time insights into genoa energy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Genoa Energy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for genoa energy ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SS9 area or any other competitors across 12 key performance metrics.

genoa energy ltd Ownership

GENOA ENERGY LTD group structure

Genoa Energy Ltd has no subsidiary companies.

Ultimate parent company

GENOA ENERGY LTD

12149385

GENOA ENERGY LTD Shareholders

danilo ghio 100%

genoa energy ltd directors

Genoa Energy Ltd currently has 2 directors. The longest serving directors include Mr Danilo Ghio (Aug 2019) and Miss Hunny Grainger (Jun 2023).

officercountryagestartendrole
Mr Danilo GhioUnited Kingdom61 years Aug 2019- Director
Miss Hunny GraingerEngland25 years Jun 2023- Director

P&L

December 2023

turnover

93.8k

-61%

operating profit

29.9k

0%

gross margin

38.3%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

34k

+2.14%

total assets

42.1k

-0.12%

cash

17.5k

-0.03%

net assets

Total assets minus all liabilities

genoa energy ltd company details

company number

12149385

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

enertrade 22 ltd (March 2022)

accountant

CKS ACCOUNTANCY LIMITED

auditor

-

address

1349/1353 london road, leigh-on-sea, essex, SS9 2AB

Bank

-

Legal Advisor

-

genoa energy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to genoa energy ltd.

genoa energy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GENOA ENERGY LTD. This can take several minutes, an email will notify you when this has completed.

genoa energy ltd Companies House Filings - See Documents

datedescriptionview/download