
Company Number
12154825
Next Accounts
Dec 2025
Directors
Shareholders
london leisure services ltd
Group Structure
View All
Industry
Development of building projects
Registered Address
mill house 58 guildford street, chertsey, KT16 9BE
Website
pottersclub.co.ukPomanda estimates the enterprise value of NASH ROAD PROPERTY DEVELOPMENT LTD at £133.3k based on a Turnover of £277.7k and 0.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NASH ROAD PROPERTY DEVELOPMENT LTD at £0 based on an EBITDA of £-4.4k and a 3.79x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NASH ROAD PROPERTY DEVELOPMENT LTD at £0 based on Net Assets of £-10.8k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nash Road Property Development Ltd is a live company located in chertsey, KT16 9BE with a Companies House number of 12154825. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2019, it's largest shareholder is london leisure services ltd with a 100% stake. Nash Road Property Development Ltd is a young, micro sized company, Pomanda has estimated its turnover at £277.7k with declining growth in recent years.
Pomanda's financial health check has awarded Nash Road Property Development Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £277.7k, make it smaller than the average company (£2.3m)
- Nash Road Property Development Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (6%)
- Nash Road Property Development Ltd
6% - Industry AVG
Production
with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)
- Nash Road Property Development Ltd
26.3% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (7.5%)
- Nash Road Property Development Ltd
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Nash Road Property Development Ltd
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- Nash Road Property Development Ltd
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £277.7k, this is equally as efficient (£277.7k)
- Nash Road Property Development Ltd
£277.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Nash Road Property Development Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Nash Road Property Development Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nash Road Property Development Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (11 weeks)
3 weeks - Nash Road Property Development Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17222.2%, this is a higher level of debt than the average (73.8%)
17222.2% - Nash Road Property Development Ltd
73.8% - Industry AVG
Nash Road Property Development Ltd's latest turnover from March 2024 is estimated at £277.7 thousand and the company has net assets of -£10.8 thousand. According to their latest financial statements, Nash Road Property Development Ltd has 1 employee and maintains cash reserves of £63 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | |||||
Stock & work in progress | 2,022,559 | 1,456,301 | 75,811 | ||
Trade Debtors | |||||
Group Debtors | |||||
Misc Debtors | 2,112 | 12,829 | 60,631 | 5,910 | |
Cash | 63 | 3,946 | 5,052 | 941 | |
misc current assets | |||||
total current assets | 63 | 6,058 | 2,040,440 | 1,517,873 | 81,721 |
total assets | 63 | 6,058 | 2,040,440 | 1,517,873 | 81,721 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 9,660 | 7,460 | 22,138 | ||
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 900 | 2,380 | 2,335 | 39,051 | 2,280 |
total current liabilities | 900 | 12,040 | 9,795 | 39,051 | 24,418 |
loans | 9,950 | 2,037,628 | |||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | 1,483,285 | 59,618 | |||
provisions | |||||
total long term liabilities | 9,950 | 2,037,628 | 1,483,285 | 59,618 | |
total liabilities | 10,850 | 12,040 | 2,047,423 | 1,522,336 | 84,036 |
net assets | -10,787 | -5,982 | -6,983 | -4,463 | -2,315 |
total shareholders funds | -10,787 | -5,982 | -6,983 | -4,463 | -2,315 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | -2,022,559 | 566,258 | 1,380,490 | 75,811 | |
Debtors | -2,112 | -10,717 | -47,802 | 54,721 | 5,910 |
Creditors | -9,660 | 2,200 | 7,460 | -22,138 | 22,138 |
Accruals and Deferred Income | -1,480 | 45 | -36,716 | 36,771 | 2,280 |
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | 9,950 | -2,037,628 | 2,037,628 | ||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | -1,483,285 | 1,423,667 | 59,618 | ||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -3,883 | -1,106 | 4,111 | 941 | |
overdraft | |||||
change in cash | -3,883 | -1,106 | 4,111 | 941 |
Perform a competitor analysis for nash road property development ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in KT16 area or any other competitors across 12 key performance metrics.
NASH ROAD PROPERTY DEVELOPMENT LTD group structure
Nash Road Property Development Ltd has no subsidiary companies.
Ultimate parent company
2 parents
NASH ROAD PROPERTY DEVELOPMENT LTD
12154825
Nash Road Property Development Ltd currently has 1 director, Mr William Ruffler serving since Aug 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr William Ruffler | Scotland | 80 years | Aug 2019 | - | Director |
P&L
March 2024turnover
277.7k
+73%
operating profit
-4.4k
0%
gross margin
26.3%
+1.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-10.8k
+0.8%
total assets
63
-0.99%
cash
63
-0.98%
net assets
Total assets minus all liabilities
company number
12154825
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
August 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
FULLER SPURLING
auditor
-
address
mill house 58 guildford street, chertsey, KT16 9BE
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to nash road property development ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NASH ROAD PROPERTY DEVELOPMENT LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|