cjw rentals limited

cjw rentals limited Company Information

Share CJW RENTALS LIMITED
Live 
YoungMicroHigh

Company Number

12169400

Industry

Other business support service activities n.e.c.

 

Directors

Carla Wood

Shareholders

carla jayne wood

Group Structure

View All

Contact

Registered Address

grumbleground cottage, pumphouse lane, droitwich, worcestershire, WR9 7EB

Website

-

cjw rentals limited Estimated Valuation

£44.1k

Pomanda estimates the enterprise value of CJW RENTALS LIMITED at £44.1k based on a Turnover of £78.2k and 0.56x industry multiple (adjusted for size and gross margin).

cjw rentals limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CJW RENTALS LIMITED at £0 based on an EBITDA of £-4.1k and a 4.3x industry multiple (adjusted for size and gross margin).

cjw rentals limited Estimated Valuation

£40.6k

Pomanda estimates the enterprise value of CJW RENTALS LIMITED at £40.6k based on Net Assets of £15.7k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cjw Rentals Limited Overview

Cjw Rentals Limited is a live company located in droitwich, WR9 7EB with a Companies House number of 12169400. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2019, it's largest shareholder is carla jayne wood with a 100% stake. Cjw Rentals Limited is a young, micro sized company, Pomanda has estimated its turnover at £78.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cjw Rentals Limited Health Check

Pomanda's financial health check has awarded Cjw Rentals Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £78.2k, make it smaller than the average company (£3.6m)

£78.2k - Cjw Rentals Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (5%)

18% - Cjw Rentals Limited

5% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Cjw Rentals Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -6.3% make it less profitable than the average company (6.1%)

-6.3% - Cjw Rentals Limited

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Cjw Rentals Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Cjw Rentals Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.2k, this is less efficient (£149.8k)

£78.2k - Cjw Rentals Limited

£149.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cjw Rentals Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Cjw Rentals Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cjw Rentals Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 174 weeks, this is more cash available to meet short term requirements (25 weeks)

174 weeks - Cjw Rentals Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.9%, this is a lower level of debt than the average (61.3%)

28.9% - Cjw Rentals Limited

61.3% - Industry AVG

CJW RENTALS LIMITED financials

EXPORTms excel logo

Cjw Rentals Limited's latest turnover from August 2023 is estimated at £78.2 thousand and the company has net assets of £15.7 thousand. According to their latest financial statements, Cjw Rentals Limited has 1 employee and maintains cash reserves of £20.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020
Turnover78,19942,34341,55447,944
Other Income Or Grants0000
Cost Of Sales48,24426,03726,21829,789
Gross Profit29,95516,30515,33718,155
Admin Expenses34,90020,0024,866940
Operating Profit-4,945-3,69710,47117,215
Interest Payable0000
Interest Receivable1,2715512810
Pre-Tax Profit-3,674-3,14610,49917,226
Tax00-1,995-3,273
Profit After Tax-3,674-3,1468,50413,953
Dividends Paid0000
Retained Profit-3,674-3,1468,50413,953
Employee Costs47,18144,64742,47041,343
Number Of Employees1111
EBITDA*-4,073-3,36110,83517,439

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020
Tangible Assets1,931456792456
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets1,931456792456
Stock & work in progress0000
Trade Debtors01271,0002,000
Group Debtors0000
Misc Debtors0000
Cash20,21028,19834,80120,877
misc current assets0000
total current assets20,21028,32535,80122,877
total assets22,14128,78136,59323,333
Bank overdraft0000
Bank loan0000
Trade Creditors 73716868
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities5,9649,29913,8189,125
total current liabilities6,0379,37013,8869,193
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions367015087
total long term liabilities367015087
total liabilities6,4049,37014,0369,280
net assets15,73719,41122,55714,053
total shareholders funds15,73719,41122,55714,053
Aug 2023Aug 2022Aug 2021Aug 2020
Operating Activities
Operating Profit-4,945-3,69710,47117,215
Depreciation872336364224
Amortisation0000
Tax00-1,995-3,273
Stock0000
Debtors-127-873-1,0002,000
Creditors23068
Accruals and Deferred Income-3,335-4,5194,6939,125
Deferred Taxes & Provisions367-1506387
Cash flow from operations-6,912-7,15414,59621,446
Investing Activities
capital expenditure-2,3470-700-680
Change in Investments0000
cash flow from investments-2,3470-700-680
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue000100
interest1,2715512810
cash flow from financing1,27155128110
cash and cash equivalents
cash-7,988-6,60313,92420,877
overdraft0000
change in cash-7,988-6,60313,92420,877

cjw rentals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cjw rentals limited. Get real-time insights into cjw rentals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cjw Rentals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cjw rentals limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WR9 area or any other competitors across 12 key performance metrics.

cjw rentals limited Ownership

CJW RENTALS LIMITED group structure

Cjw Rentals Limited has no subsidiary companies.

Ultimate parent company

CJW RENTALS LIMITED

12169400

CJW RENTALS LIMITED Shareholders

carla jayne wood 100%

cjw rentals limited directors

Cjw Rentals Limited currently has 1 director, Miss Carla Wood serving since Aug 2019.

officercountryagestartendrole
Miss Carla WoodUnited Kingdom43 years Aug 2019- Director

P&L

August 2023

turnover

78.2k

+85%

operating profit

-4.9k

0%

gross margin

38.4%

-0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

15.7k

-0.19%

total assets

22.1k

-0.23%

cash

20.2k

-0.28%

net assets

Total assets minus all liabilities

cjw rentals limited company details

company number

12169400

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2019

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

ORMEROD RUTTER LIMITED

auditor

-

address

grumbleground cottage, pumphouse lane, droitwich, worcestershire, WR9 7EB

Bank

-

Legal Advisor

-

cjw rentals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cjw rentals limited.

charges

cjw rentals limited Companies House Filings - See Documents

datedescriptionview/download