blue orchid (st james) limited

Live YoungSmallHigh

blue orchid (st james) limited Company Information

Share BLUE ORCHID (ST JAMES) LIMITED

Company Number

12182253

Shareholders

blue orchid holdings limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

10 norwich street, london, EC4A 1BD

blue orchid (st james) limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of BLUE ORCHID (ST JAMES) LIMITED at £2.2m based on a Turnover of £1.9m and 1.14x industry multiple (adjusted for size and gross margin).

blue orchid (st james) limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of BLUE ORCHID (ST JAMES) LIMITED at £3.3m based on an EBITDA of £691.4k and a 4.76x industry multiple (adjusted for size and gross margin).

blue orchid (st james) limited Estimated Valuation

£909.6k

Pomanda estimates the enterprise value of BLUE ORCHID (ST JAMES) LIMITED at £909.6k based on Net Assets of £697k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blue Orchid (st James) Limited Overview

Blue Orchid (st James) Limited is a live company located in london, EC4A 1BD with a Companies House number of 12182253. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2019, it's largest shareholder is blue orchid holdings limited with a 100% stake. Blue Orchid (st James) Limited is a young, small sized company, Pomanda has estimated its turnover at £1.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blue Orchid (st James) Limited Health Check

Pomanda's financial health check has awarded Blue Orchid (St James) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£18.9m)

£1.9m - Blue Orchid (st James) Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (10.5%)

19% - Blue Orchid (st James) Limited

10.5% - Industry AVG

production

Production

with a gross margin of 36.4%, this company has a comparable cost of product (36.4%)

36.4% - Blue Orchid (st James) Limited

36.4% - Industry AVG

profitability

Profitability

an operating margin of 34.8% make it more profitable than the average company (4.5%)

34.8% - Blue Orchid (st James) Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

1 - Blue Orchid (st James) Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Blue Orchid (st James) Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.9m, this is more efficient (£191.2k)

£1.9m - Blue Orchid (st James) Limited

£191.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (45 days)

96 days - Blue Orchid (st James) Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (44 days)

61 days - Blue Orchid (st James) Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blue Orchid (st James) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Blue Orchid (st James) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (69.6%)

99.5% - Blue Orchid (st James) Limited

69.6% - Industry AVG

BLUE ORCHID (ST JAMES) LIMITED financials

EXPORTms excel logo

Blue Orchid (St James) Limited's latest turnover from December 2023 is estimated at £1.9 million and the company has net assets of £697 thousand. According to their latest financial statements, Blue Orchid (St James) Limited has 1 employee and maintains cash reserves of £94.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover1,946,9901,621,838869,1491,167,809
Other Income Or Grants
Cost Of Sales1,239,2401,035,920565,219766,263
Gross Profit707,750585,918303,930401,546
Admin Expenses30,542276,971332,611447,667
Operating Profit677,208308,947-28,681-46,121
Interest Payable
Interest Receivable8,1768,49154283
Pre-Tax Profit685,384317,438-28,139-46,038
Tax-171,346-60,313
Profit After Tax514,038257,125-28,139-46,038
Dividends Paid
Retained Profit514,038257,125-28,139-46,038
Employee Costs44,69941,835
Number Of Employees1168
EBITDA*691,408325,388-28,681-44,953

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets132,320,026131,898,309130,976,636130,855,733
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets132,320,026131,898,309130,976,636130,855,733
Stock & work in progress
Trade Debtors516,350432,65293,639100,435
Group Debtors
Misc Debtors304,659120,135117,141123,010
Cash94,538216,925268,294165,011
misc current assets
total current assets915,547769,712479,074388,456
total assets133,235,573132,668,021131,455,710131,244,189
Bank overdraft
Bank loan
Trade Creditors 209,387216,400229,647328,175
Group/Directors Accounts131,928,145131,670,775131,114,444130,637,518
other short term finances
hp & lease commitments
other current liabilities388,514581,807182,367324,533
total current liabilities132,526,046132,468,982131,526,458131,290,226
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions12,54016,0903,428
total long term liabilities12,54016,0903,428
total liabilities132,538,586132,485,072131,529,886131,290,226
net assets696,987182,949-74,176-46,037
total shareholders funds696,987182,949-74,176-46,037
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit677,208308,947-28,681-46,121
Depreciation14,20016,4411,168
Amortisation
Tax-171,346-60,313
Stock
Debtors268,222342,007-12,665223,445
Creditors-7,013-13,247-98,528328,175
Accruals and Deferred Income-193,293399,440-142,166324,533
Deferred Taxes & Provisions-3,55012,6623,428
Cash flow from operations47,984321,923-253,282384,310
Investing Activities
capital expenditure-435,917-938,114-120,903-130,856,901
Change in Investments
cash flow from investments-435,917-938,114-120,903-130,856,901
Financing Activities
Bank loans
Group/Directors Accounts257,370556,331476,926130,637,518
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest8,1768,49154283
cash flow from financing265,546564,822477,468130,637,602
cash and cash equivalents
cash-122,387-51,369103,283165,011
overdraft
change in cash-122,387-51,369103,283165,011

blue orchid (st james) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blue orchid (st james) limited. Get real-time insights into blue orchid (st james) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blue Orchid (st James) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blue orchid (st james) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.

blue orchid (st james) limited Ownership

BLUE ORCHID (ST JAMES) LIMITED group structure

Blue Orchid (St James) Limited has no subsidiary companies.

Ultimate parent company

2 parents

BLUE ORCHID (ST JAMES) LIMITED

12182253

BLUE ORCHID (ST JAMES) LIMITED Shareholders

blue orchid holdings limited 100%

blue orchid (st james) limited directors

Blue Orchid (St James) Limited currently has 1 director, Mr Tejinderpal Matharu serving since Aug 2019.

officercountryagestartendrole
Mr Tejinderpal MatharuEngland64 years Aug 2019- Director

P&L

December 2023

turnover

1.9m

+20%

operating profit

677.2k

0%

gross margin

36.4%

+0.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

697k

+2.81%

total assets

133.2m

0%

cash

94.5k

-0.56%

net assets

Total assets minus all liabilities

blue orchid (st james) limited company details

company number

12182253

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

August 2019

age

6

incorporated

UK

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PKF LITTLEJOHN LLP

address

10 norwich street, london, EC4A 1BD

Bank

-

Legal Advisor

-

blue orchid (st james) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blue orchid (st james) limited.

blue orchid (st james) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUE ORCHID (ST JAMES) LIMITED. This can take several minutes, an email will notify you when this has completed.

blue orchid (st james) limited Companies House Filings - See Documents

datedescriptionview/download