seeds and sprouts ltd
seeds and sprouts ltd Company Information
Company Number
12191362
Website
-Registered Address
top floor, rear room,, 49 st. kilda's road, london, N16 5BS
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
Moses Rubin0 Years
Shareholders
mordechai neumann 100%
seeds and sprouts ltd Estimated Valuation
Pomanda estimates the enterprise value of SEEDS AND SPROUTS LTD at £83.8k based on a Turnover of £145.5k and 0.58x industry multiple (adjusted for size and gross margin).
seeds and sprouts ltd Estimated Valuation
Pomanda estimates the enterprise value of SEEDS AND SPROUTS LTD at £0 based on an EBITDA of £-6.3k and a 4.23x industry multiple (adjusted for size and gross margin).
seeds and sprouts ltd Estimated Valuation
Pomanda estimates the enterprise value of SEEDS AND SPROUTS LTD at £0 based on Net Assets of £-22.4k and 2.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Seeds And Sprouts Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Seeds And Sprouts Ltd Overview
Seeds And Sprouts Ltd is a live company located in london, N16 5BS with a Companies House number of 12191362. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2019, it's largest shareholder is mordechai neumann with a 100% stake. Seeds And Sprouts Ltd is a young, micro sized company, Pomanda has estimated its turnover at £145.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Seeds And Sprouts Ltd Health Check
Pomanda's financial health check has awarded Seeds And Sprouts Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £145.5k, make it smaller than the average company (£799.5k)
- Seeds And Sprouts Ltd
£799.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Seeds And Sprouts Ltd
- - Industry AVG
Production
with a gross margin of 18.7%, this company has a higher cost of product (40.2%)
- Seeds And Sprouts Ltd
40.2% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (7%)
- Seeds And Sprouts Ltd
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Seeds And Sprouts Ltd
14 - Industry AVG
Pay Structure
on an average salary of £28.8k, the company has an equivalent pay structure (£28.8k)
- Seeds And Sprouts Ltd
£28.8k - Industry AVG
Efficiency
resulting in sales per employee of £145.5k, this is more efficient (£78.3k)
- Seeds And Sprouts Ltd
£78.3k - Industry AVG
Debtor Days
it gets paid by customers after 69 days, this is later than average (32 days)
- Seeds And Sprouts Ltd
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Seeds And Sprouts Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Seeds And Sprouts Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Seeds And Sprouts Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 180.8%, this is a higher level of debt than the average (44.7%)
180.8% - Seeds And Sprouts Ltd
44.7% - Industry AVG
seeds and sprouts ltd Credit Report and Business Information
Seeds And Sprouts Ltd Competitor Analysis
Perform a competitor analysis for seeds and sprouts ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
seeds and sprouts ltd Ownership
SEEDS AND SPROUTS LTD group structure
Seeds And Sprouts Ltd has no subsidiary companies.
Ultimate parent company
SEEDS AND SPROUTS LTD
12191362
seeds and sprouts ltd directors
Seeds And Sprouts Ltd currently has 1 director, Mr Moses Rubin serving since Mar 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Moses Rubin | England | 61 years | Mar 2024 | - | Director |
SEEDS AND SPROUTS LTD financials
Seeds And Sprouts Ltd's latest turnover from September 2022 is estimated at £145.5 thousand and the company has net assets of -£22.4 thousand. According to their latest financial statements, we estimate that Seeds And Sprouts Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 27,648 | 33,978 | 1,161 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 27,648 | 33,978 | 1,161 |
| total assets | 27,648 | 33,978 | 1,161 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 50,000 | 50,000 | 12,150 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 50,000 | 50,000 | 12,150 |
| total liabilities | 50,000 | 50,000 | 12,150 |
| net assets | -22,352 | -16,022 | -10,989 |
| total shareholders funds | -22,352 | -16,022 | -10,989 |
| Sep 2022 | Sep 2021 | Sep 2020 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -6,330 | 32,817 | 1,161 |
| Creditors | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 37,850 | 12,150 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
P&L
September 2022turnover
145.5k
-14%
operating profit
-6.3k
0%
gross margin
18.7%
+7.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
-22.4k
+0.4%
total assets
27.6k
-0.19%
cash
0
0%
net assets
Total assets minus all liabilities
seeds and sprouts ltd company details
company number
12191362
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
September 2019
age
5
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
top floor, rear room,, 49 st. kilda's road, london, N16 5BS
last accounts submitted
September 2022
seeds and sprouts ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to seeds and sprouts ltd.
seeds and sprouts ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
