evergreen holdings 2 ltd

Live YoungMicroHigh

evergreen holdings 2 ltd Company Information

Share EVERGREEN HOLDINGS 2 LTD

Company Number

12220520

Directors

Akiva Grunhut

Shareholders

akiva grunhut

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

occ estate block a, suite 8, 102 vale road, london, N4 1FL

Website

-

evergreen holdings 2 ltd Estimated Valuation

£206.3k

Pomanda estimates the enterprise value of EVERGREEN HOLDINGS 2 LTD at £206.3k based on a Turnover of £261k and 0.79x industry multiple (adjusted for size and gross margin).

evergreen holdings 2 ltd Estimated Valuation

£12.8k

Pomanda estimates the enterprise value of EVERGREEN HOLDINGS 2 LTD at £12.8k based on an EBITDA of £3.8k and a 3.33x industry multiple (adjusted for size and gross margin).

evergreen holdings 2 ltd Estimated Valuation

£96.9k

Pomanda estimates the enterprise value of EVERGREEN HOLDINGS 2 LTD at £96.9k based on Net Assets of £76.3k and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Evergreen Holdings 2 Ltd Overview

Evergreen Holdings 2 Ltd is a live company located in london, N4 1FL with a Companies House number of 12220520. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2019, it's largest shareholder is akiva grunhut with a 100% stake. Evergreen Holdings 2 Ltd is a young, micro sized company, Pomanda has estimated its turnover at £261k with high growth in recent years.

View Sample
View Sample
View Sample

Evergreen Holdings 2 Ltd Health Check

Pomanda's financial health check has awarded Evergreen Holdings 2 Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £261k, make it smaller than the average company (£19.3m)

£261k - Evergreen Holdings 2 Ltd

£19.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (12.1%)

28% - Evergreen Holdings 2 Ltd

12.1% - Industry AVG

production

Production

with a gross margin of 20.9%, this company has a higher cost of product (34.8%)

20.9% - Evergreen Holdings 2 Ltd

34.8% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (4.5%)

1.5% - Evergreen Holdings 2 Ltd

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (106)

1 - Evergreen Holdings 2 Ltd

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)

£44.9k - Evergreen Holdings 2 Ltd

£44.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £261k, this is more efficient (£192.8k)

£261k - Evergreen Holdings 2 Ltd

£192.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (44 days)

115 days - Evergreen Holdings 2 Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (43 days)

10 days - Evergreen Holdings 2 Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Evergreen Holdings 2 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Evergreen Holdings 2 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.3%, this is a lower level of debt than the average (68.7%)

7.3% - Evergreen Holdings 2 Ltd

68.7% - Industry AVG

EVERGREEN HOLDINGS 2 LTD financials

EXPORTms excel logo

Evergreen Holdings 2 Ltd's latest turnover from April 2024 is estimated at £261 thousand and the company has net assets of £76.3 thousand. According to their latest financial statements, we estimate that Evergreen Holdings 2 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Turnover260,952231,383215,821123,72059,558
Other Income Or Grants
Cost Of Sales206,364183,587172,044100,60147,577
Gross Profit54,58847,79643,77723,11911,980
Admin Expenses50,74828,38311,5251,824-7,184
Operating Profit3,84019,41332,25221,29519,164
Interest Payable
Interest Receivable
Pre-Tax Profit3,84019,41332,25221,29519,164
Tax-960-4,853-6,128-4,046-3,641
Profit After Tax2,88014,56026,12417,24915,523
Dividends Paid
Retained Profit2,88014,56026,12417,24915,523
Employee Costs44,88142,19839,28637,77136,683
Number Of Employees11111
EBITDA*3,84019,41332,25221,29519,164

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Tangible Assets
Intangible Assets
Investments & Other100100100100100
Debtors (Due After 1 year)
Total Fixed Assets100100100100100
Stock & work in progress
Trade Debtors82,25377,40571,18439,36018,649
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets82,25377,40571,18439,36018,649
total assets82,35377,50571,28439,46018,749
Bank overdraft
Bank loan
Trade Creditors 6,0174,04911,6886,6883,226
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,0174,04911,6886,6883,226
loans
hp & lease commitments
Accruals and Deferred Income700
other liabilities
provisions
total long term liabilities700
total liabilities6,0174,04912,3886,6883,226
net assets76,33673,45658,89632,77215,523
total shareholders funds76,33673,45658,89632,77215,523
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020
Operating Activities
Operating Profit3,84019,41332,25221,29519,164
Depreciation
Amortisation
Tax-960-4,853-6,128-4,046-3,641
Stock
Debtors4,8486,22131,82420,71118,649
Creditors1,968-7,6395,0003,4623,226
Accruals and Deferred Income-700700
Deferred Taxes & Provisions
Cash flow from operations100
Investing Activities
capital expenditure
Change in Investments100
cash flow from investments-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

evergreen holdings 2 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evergreen holdings 2 ltd. Get real-time insights into evergreen holdings 2 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Evergreen Holdings 2 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for evergreen holdings 2 ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in N 4 area or any other competitors across 12 key performance metrics.

evergreen holdings 2 ltd Ownership

EVERGREEN HOLDINGS 2 LTD group structure

Evergreen Holdings 2 Ltd has no subsidiary companies.

Ultimate parent company

EVERGREEN HOLDINGS 2 LTD

12220520

EVERGREEN HOLDINGS 2 LTD Shareholders

akiva grunhut 100%

evergreen holdings 2 ltd directors

Evergreen Holdings 2 Ltd currently has 1 director, Mr Akiva Grunhut serving since Sep 2019.

officercountryagestartendrole
Mr Akiva GrunhutEngland38 years Sep 2019- Director

P&L

April 2024

turnover

261k

+13%

operating profit

3.8k

0%

gross margin

21%

+1.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

76.3k

+0.04%

total assets

82.4k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

evergreen holdings 2 ltd company details

company number

12220520

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

occ estate block a, suite 8, 102 vale road, london, N4 1FL

Bank

-

Legal Advisor

-

evergreen holdings 2 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to evergreen holdings 2 ltd.

evergreen holdings 2 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVERGREEN HOLDINGS 2 LTD. This can take several minutes, an email will notify you when this has completed.

evergreen holdings 2 ltd Companies House Filings - See Documents

datedescriptionview/download