Pomanda estimates the enterprise value of KK DESIGN CONSULTANTS LTD at £21.3k based on a Turnover of £47.2k and 0.45x industry multiple (adjusted for size and gross margin).
kk design consultants ltdEstimated Valuation
£22.4k
Pomanda estimates the enterprise value of KK DESIGN CONSULTANTS LTD at £22.4k based on an EBITDA of £6k and a 3.74x industry multiple (adjusted for size and gross margin).
kk design consultants ltdEstimated Valuation
£29k
Pomanda estimates the enterprise value of KK DESIGN CONSULTANTS LTD at £29k based on Net Assets of £10.1k and 2.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kk Design Consultants LtdOverview
Kk Design Consultants Ltd is a live company located in london, N1 9AB with a Companies House number of 12252343. It operates in the architectural activities sector, SIC Code 71111. Founded in October 2019, it's largest shareholder is
kasang kajang
with a 50% stake. Kk Design Consultants Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£47.2k with
high
growth in recent years.
Pomanda's financial health check has awarded Kk Design Consultants Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £47.2k, make it smaller than the average company (£718.8k)
£47.2k - Kk Design Consultants Ltd
£718.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (3.6%)
16% - Kk Design Consultants Ltd
3.6% - Industry AVG
Production
with a gross margin of 35.6%, this company has a higher cost of product (46.8%)
35.6% - Kk Design Consultants Ltd
46.8% - Industry AVG
Profitability
an operating margin of 12.7% make it more profitable than the average company (7.4%)
12.7% - Kk Design Consultants Ltd
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Kk Design Consultants Ltd
11 - Industry AVG
Pay Structure
on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)
£49.8k - Kk Design Consultants Ltd
£49.8k - Industry AVG
Efficiency
resulting in sales per employee of £47.2k, this is less efficient (£84.3k)
£47.2k - Kk Design Consultants Ltd
£84.3k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (84 days)
127 days - Kk Design Consultants Ltd
84 days - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (27 days)
68 days - Kk Design Consultants Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kk Design Consultants Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kk Design Consultants Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.4%, this is a lower level of debt than the average (51.2%)
39.4% - Kk Design Consultants Ltd
51.2% - Industry AVG
KK DESIGN CONSULTANTS LTD financials
EXPORT
Kk Design Consultants Ltd's latest turnover from October 2023 is estimated at £47.2 thousand and the company has net assets of £10.1 thousand. According to their latest financial statements, Kk Design Consultants Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Turnover
47,174
34,300
20,966
30,478
Other Income Or Grants
Cost Of Sales
30,364
22,130
14,957
20,553
Gross Profit
16,810
12,170
6,009
9,925
Admin Expenses
10,829
6,144
5,071
9,904
Operating Profit
5,981
6,026
938
21
Interest Payable
Interest Receivable
Pre-Tax Profit
5,981
6,026
938
21
Tax
-1,495
-1,145
-178
-4
Profit After Tax
4,486
4,881
760
17
Dividends Paid
Retained Profit
4,486
4,881
760
17
Employee Costs
49,848
44,942
43,880
45,817
Number Of Employees
1
1
1
1
EBITDA*
5,981
6,026
938
21
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Tangible Assets
262
393
524
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
262
393
524
Stock & work in progress
Trade Debtors
16,480
9,685
2,068
5,738
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
16,480
9,685
2,068
5,738
total assets
16,742
10,078
2,592
5,738
Bank overdraft
Bank loan
Trade Creditors
5,673
3,545
940
4,846
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
5,673
3,545
940
4,846
loans
hp & lease commitments
Accruals and Deferred Income
925
875
875
875
other liabilities
provisions
total long term liabilities
925
875
875
875
total liabilities
6,598
4,420
1,815
5,721
net assets
10,144
5,658
777
17
total shareholders funds
10,144
5,658
777
17
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Operating Activities
Operating Profit
5,981
6,026
938
21
Depreciation
Amortisation
Tax
-1,495
-1,145
-178
-4
Stock
Debtors
6,795
7,617
-3,670
5,738
Creditors
2,128
2,605
-3,906
4,846
Accruals and Deferred Income
50
875
Deferred Taxes & Provisions
Cash flow from operations
-131
-131
524
Investing Activities
capital expenditure
131
131
-524
Change in Investments
cash flow from investments
131
131
-524
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
kk design consultants ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kk design consultants ltd. Get real-time insights into kk design consultants ltd's credit score, group structure and payment trends.
Perform a competitor analysis for kk design consultants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
kk design consultants ltd Ownership
KK DESIGN CONSULTANTS LTD group structure
Kk Design Consultants Ltd has no subsidiary companies.
Ultimate parent company
KK DESIGN CONSULTANTS LTD
12252343
KK DESIGN CONSULTANTS LTD Shareholders
The largest shareholders in Kk Design Consultants Ltd include Kasang Kajang and Francis Young.
kasang kajang
50%
francis young
50%
kk design consultants ltd directors
Kk Design Consultants Ltd currently has 1 director, Miss Kasang Kajang serving since Oct 2019.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kk design consultants ltd.
kk design consultants ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KK DESIGN CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.
kk design consultants ltdCompanies House Filings - See Documents
