myse&vast group ltd
myse&vast group ltd Company Information
Company Number
12258026
Next Accounts
Dec 2024
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Temporary employment agency activities
Directors
Shareholders
adam michael bailey
Group Structure
View All
Contact
Registered Address
upper deck admirals quarters, portsmouth road, thames ditton, surrey, KT7 0XA
Website
-myse&vast group ltd Estimated Valuation
Pomanda estimates the enterprise value of MYSE&VAST GROUP LTD at £5.5k based on a Turnover of £42.6k and 0.13x industry multiple (adjusted for size and gross margin).
myse&vast group ltd Estimated Valuation
Pomanda estimates the enterprise value of MYSE&VAST GROUP LTD at £890 based on an EBITDA of £408 and a 2.18x industry multiple (adjusted for size and gross margin).
myse&vast group ltd Estimated Valuation
Pomanda estimates the enterprise value of MYSE&VAST GROUP LTD at £763 based on Net Assets of £474 and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Myse&vast Group Ltd Overview
Myse&vast Group Ltd is a live company located in thames ditton, KT7 0XA with a Companies House number of 12258026. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in October 2019, it's largest shareholder is adam michael bailey with a 100% stake. Myse&vast Group Ltd is a young, micro sized company, Pomanda has estimated its turnover at £42.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Myse&vast Group Ltd Health Check
Pomanda's financial health check has awarded Myse&Vast Group Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £42.6k, make it smaller than the average company (£9.4m)
- Myse&vast Group Ltd
£9.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Myse&vast Group Ltd
- - Industry AVG
Production
with a gross margin of 12.4%, this company has a higher cost of product (21.3%)
- Myse&vast Group Ltd
21.3% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (3.7%)
- Myse&vast Group Ltd
3.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (40)
2 - Myse&vast Group Ltd
40 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
- Myse&vast Group Ltd
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £21.3k, this is less efficient (£212.9k)
- Myse&vast Group Ltd
£212.9k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (47 days)
- Myse&vast Group Ltd
47 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is slower than average (6 days)
- Myse&vast Group Ltd
6 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Myse&vast Group Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Myse&vast Group Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.1%, this is a higher level of debt than the average (70.6%)
84.1% - Myse&vast Group Ltd
70.6% - Industry AVG
MYSE&VAST GROUP LTD financials
Myse&Vast Group Ltd's latest turnover from March 2023 is estimated at £42.6 thousand and the company has net assets of £474. According to their latest financial statements, Myse&Vast Group Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Tangible Assets | 20 | 20 | 20 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 80 | 80 | 80 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 100 | 100 | 100 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 2,874 | 43 | 6 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 2,874 | 43 | 6 |
| total assets | 2,974 | 143 | 106 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 2,500 | 0 | 6 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 2,500 | 0 | 6 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 2,500 | 0 | 6 |
| net assets | 474 | 143 | 100 |
| total shareholders funds | 474 | 143 | 100 |
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 2,831 | 37 | 6 |
| Creditors | 2,500 | -6 | 6 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 80 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
myse&vast group ltd Credit Report and Business Information
Myse&vast Group Ltd Competitor Analysis
Perform a competitor analysis for myse&vast group ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in KT7 area or any other competitors across 12 key performance metrics.
myse&vast group ltd Ownership
MYSE&VAST GROUP LTD group structure
Myse&Vast Group Ltd has no subsidiary companies.
Ultimate parent company
MYSE&VAST GROUP LTD
12258026
myse&vast group ltd directors
Myse&Vast Group Ltd currently has 1 director, Mr Adam Bailey serving since Oct 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Bailey | United Kingdom | 40 years | Oct 2019 | - | Director |
P&L
March 2023turnover
42.6k
+23%
operating profit
408.6
0%
gross margin
12.4%
+6.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
474
+2.31%
total assets
3k
+19.8%
cash
0
0%
net assets
Total assets minus all liabilities
myse&vast group ltd company details
company number
12258026
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
78200 - Temporary employment agency activities
incorporation date
October 2019
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
upper deck admirals quarters, portsmouth road, thames ditton, surrey, KT7 0XA
Bank
-
Legal Advisor
-
myse&vast group ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to myse&vast group ltd.
myse&vast group ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MYSE&VAST GROUP LTD. This can take several minutes, an email will notify you when this has completed.
myse&vast group ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
