reedham house, 31, king street west, manchester, M3 2PJ
Website
-
chace civils ltdEstimated Valuation
£45.5k
Pomanda estimates the enterprise value of CHACE CIVILS LTD at £45.5k based on a Turnover of £139.2k and 0.33x industry multiple (adjusted for size and gross margin).
chace civils ltdEstimated Valuation
£48.7k
Pomanda estimates the enterprise value of CHACE CIVILS LTD at £48.7k based on an EBITDA of £19.5k and a 2.49x industry multiple (adjusted for size and gross margin).
chace civils ltdEstimated Valuation
£16.1k
Pomanda estimates the enterprise value of CHACE CIVILS LTD at £16.1k based on Net Assets of £11.6k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chace Civils LtdOverview
Chace Civils Ltd is a live company located in manchester, M3 2PJ with a Companies House number of 12259047. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2019, it's largest shareholder is
intra city construction services ltd
with a 100% stake. Chace Civils Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£139.2k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Chace Civils Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £139.2k, make it smaller than the average company (£2.2m)
£139.2k - Chace Civils Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 76%, show it is growing at a faster rate (3.5%)
76% - Chace Civils Ltd
3.5% - Industry AVG
Production
with a gross margin of 9.6%, this company has a higher cost of product (26.4%)
9.6% - Chace Civils Ltd
26.4% - Industry AVG
Profitability
an operating margin of 14% make it more profitable than the average company (7%)
14% - Chace Civils Ltd
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Chace Civils Ltd
6 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
£47.7k - Chace Civils Ltd
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £139.2k, this is less efficient (£275.1k)
£139.2k - Chace Civils Ltd
£275.1k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (28 days)
102 days - Chace Civils Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 79 days, this is slower than average (30 days)
79 days - Chace Civils Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chace Civils Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chace Civils Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.4%, this is a similar level of debt than the average (72.9%)
70.4% - Chace Civils Ltd
72.9% - Industry AVG
CHACE CIVILS LTD financials
EXPORT
Chace Civils Ltd's latest turnover from September 2023 is estimated at £139.2 thousand and the company has net assets of £11.6 thousand. According to their latest financial statements, Chace Civils Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Turnover
139,221
28,463
26,093
25,492
Other Income Or Grants
Cost Of Sales
125,911
25,713
23,822
22,983
Gross Profit
13,310
2,751
2,270
2,509
Admin Expenses
-6,239
3,647
3,336
3,595
Operating Profit
19,549
-896
-1,066
-1,086
Interest Payable
Interest Receivable
Pre-Tax Profit
19,549
-896
-1,066
-1,086
Tax
-4,887
Profit After Tax
14,662
-896
-1,066
-1,086
Dividends Paid
Retained Profit
14,662
-896
-1,066
-1,086
Employee Costs
47,660
44,919
44,279
43,219
Number Of Employees
1
1
1
1
EBITDA*
19,549
-896
-1,066
-1,086
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
39,192
10
10
10
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
39,192
10
10
10
total assets
39,192
10
10
10
Bank overdraft
Bank loan
Trade Creditors
27,578
3,058
2,162
1,096
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
27,578
3,058
2,162
1,096
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
27,578
3,058
2,162
1,096
net assets
11,614
-3,048
-2,152
-1,086
total shareholders funds
11,614
-3,048
-2,152
-1,086
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Operating Activities
Operating Profit
19,549
-896
-1,066
-1,086
Depreciation
Amortisation
Tax
-4,887
Stock
Debtors
39,182
10
Creditors
24,520
896
1,066
1,096
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
chace civils ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chace civils ltd. Get real-time insights into chace civils ltd's credit score, group structure and payment trends.
Perform a competitor analysis for chace civils ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.
reedham house, 31, king street west, manchester, M3 2PJ
Bank
-
Legal Advisor
-
chace civils ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chace civils ltd.
chace civils ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHACE CIVILS LTD. This can take several minutes, an email will notify you when this has completed.
chace civils ltdCompanies House Filings - See Documents
