core power (uk) ltd

Live Young

core power (uk) ltd Company Information

Share CORE POWER (UK) LTD

Company Number

12262063

Directors

Mikal Boe

Randy Chen

View All

Shareholders

coltrane capital partners (uk) limited

hico holding pte. ltd.

View All

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Registered Address

building 5, 566 chiswick high road, london, W4 5YF

core power (uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CORE POWER (UK) LTD at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).

core power (uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CORE POWER (UK) LTD at £0 based on an EBITDA of £-8.6m and a 4.25x industry multiple (adjusted for size and gross margin).

core power (uk) ltd Estimated Valuation

£107m

Pomanda estimates the enterprise value of CORE POWER (UK) LTD at £107m based on Net Assets of £45.4m and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Core Power (uk) Ltd Overview

Core Power (uk) Ltd is a live company located in london, W4 5YF with a Companies House number of 12262063. It operates in the other engineering activities sector, SIC Code 71129. Founded in October 2019, it's largest shareholder is coltrane capital partners (uk) limited with a 40.6% stake. Core Power (uk) Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Core Power (uk) Ltd Health Check

Pomanda's financial health check has awarded Core Power (Uk) Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Core Power (uk) Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Core Power (uk) Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Core Power (uk) Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Core Power (uk) Ltd

- - Industry AVG

employees

Employees

with 31 employees, this is similar to the industry average (35)

- - Core Power (uk) Ltd

- - Industry AVG

paystructure

Pay Structure

on an average salary of £79.8k, the company has a higher pay structure (£58.1k)

- - Core Power (uk) Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Core Power (uk) Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Core Power (uk) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Core Power (uk) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Core Power (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 455 weeks, this is more cash available to meet short term requirements (18 weeks)

- - Core Power (uk) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.6%, this is a lower level of debt than the average (57.6%)

- - Core Power (uk) Ltd

- - Industry AVG

CORE POWER (UK) LTD financials

EXPORTms excel logo

Core Power (Uk) Ltd's latest turnover from December 2023 is 0 and the company has net assets of £45.4 million. According to their latest financial statements, Core Power (Uk) Ltd has 31 employees and maintains cash reserves of £20.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses8,696,1207,660,5252,733,241554,767
Operating Profit-8,696,120-7,660,525-2,733,241-554,767
Interest Payable18,7779,986
Interest Receivable1,450,025
Pre-Tax Profit-7,321,159-8,055,220-2,720,953-554,767
Tax
Profit After Tax-7,321,159-8,055,220-2,720,953-554,767
Dividends Paid
Retained Profit-7,321,159-8,055,220-2,720,953-554,767
Employee Costs2,474,8271,402,881378,29150,936
Number Of Employees311471
EBITDA*-8,648,358-7,656,061-2,731,978-554,767

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets285,18614,1596,996
Intangible Assets319,540676,762
Investments & Other34,264268,359
Debtors (Due After 1 year)219,912
Total Fixed Assets604,72614,158952,117
Stock & work in progress
Trade Debtors27,0208,871
Group Debtors1,988
Misc Debtors723,5632,472,36767,5713,700
Cash20,892,38328,674,5519,830,745
misc current assets26,856,967
total current assets48,499,93431,155,7909,900,3053,701
total assets49,104,66031,169,94810,852,4233,701
Bank overdraft
Bank loan
Trade Creditors 55,99976,37349,80214,894
Group/Directors Accounts947,855540,280
other short term finances
hp & lease commitments16,579
other current liabilities2,312,458365,82866,1423,293
total current liabilities2,385,038442,2021,063,799558,467
loans1,688,900834,495
hp & lease commitments330,901
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,357,999834,495
total liabilities3,743,0371,276,6971,063,799558,467
net assets45,361,62329,893,2519,788,624-554,766
total shareholders funds45,361,62429,893,2529,788,624-554,766
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-8,696,120-7,660,525-2,733,241-554,767
Depreciation23,1934,4641,263
Amortisation24,569
Tax
Stock
Debtors-1,510,7432,411,67865,8593,701
Creditors-20,37426,57134,90814,894
Accruals and Deferred Income1,946,630299,68662,8493,293
Deferred Taxes & Provisions
Cash flow from operations-5,211,359-9,741,482-2,700,080-540,281
Investing Activities
capital expenditure-638,329665,135-685,021
Change in Investments34,264-268,359268,359
cash flow from investments-672,593933,494-953,380
Financing Activities
Bank loans
Group/Directors Accounts-947,855407,575540,280
Other Short Term Loans
Long term loans854,405834,495
Hire Purchase and Lease Commitments347,480
other long term liabilities
share issue22,789,53128,159,84813,064,3431
interest1,431,248-9,986
cash flow from financing25,422,66428,036,50213,471,918540,281
cash and cash equivalents
cash-7,782,16818,843,8069,830,745
overdraft
change in cash-7,782,16818,843,8069,830,745

core power (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for core power (uk) ltd. Get real-time insights into core power (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Core Power (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for core power (uk) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other young companies, companies in W 4 area or any other competitors across 12 key performance metrics.

core power (uk) ltd Ownership

CORE POWER (UK) LTD group structure

Core Power (Uk) Ltd has no subsidiary companies.

Ultimate parent company

CORE POWER (UK) LTD

12262063

CORE POWER (UK) LTD Shareholders

coltrane capital partners (uk) limited 40.55%
hico holding pte. ltd. 12.95%
new fuel s.a. 7.54%
southern route maritime s.a. 7.39%
to'a f holding pte.ltd. 3.85%
unimode investment co. ltd. 2.47%
japan steels co. ltd. 2.2%
blue earth technologies llc 1.65%
mitsui & co. ltd. 1.37%
tsuneishi shipbuilding co ltd 1.37%

core power (uk) ltd directors

Core Power (Uk) Ltd currently has 7 directors. The longest serving directors include Mr Mikal Boe (Oct 2019) and Mr Randy Chen (May 2021).

officercountryagestartendrole
Mr Mikal BoeUnited Kingdom56 years Oct 2019- Director
Mr Randy ChenUnited Kingdom51 years May 2021- Director
Mr Peter StokesUnited Kingdom74 years Sep 2022- Director
Mr Christopher HartnollEngland34 years Dec 2022- Director
Mr Nicholas BriggsUnited Kingdom56 years Jul 2023- Director
Mr Richard KiddUnited Kingdom60 years Oct 2024- Director
Mr Christopher MooreUnited Kingdom60 years Oct 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

-8.7m

+14%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

45.4m

+0.52%

total assets

49.1m

+0.58%

cash

20.9m

-0.27%

net assets

Total assets minus all liabilities

core power (uk) ltd company details

company number

12262063

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

building 5, 566 chiswick high road, london, W4 5YF

Bank

-

Legal Advisor

-

core power (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to core power (uk) ltd.

core power (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORE POWER (UK) LTD. This can take several minutes, an email will notify you when this has completed.

core power (uk) ltd Companies House Filings - See Documents

datedescriptionview/download