rumulus limited

Live YoungMicroDeclining

rumulus limited Company Information

Share RUMULUS LIMITED

Company Number

12266656

Shareholders

nicholas carnegie rumboll

richard jonathan rumboll

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 +1

Registered Address

101 galgate, barnard castle, county durham, DL12 8ES

Website

-

rumulus limited Estimated Valuation

£74.8k

Pomanda estimates the enterprise value of RUMULUS LIMITED at £74.8k based on a Turnover of £180k and 0.42x industry multiple (adjusted for size and gross margin).

rumulus limited Estimated Valuation

£272.2k

Pomanda estimates the enterprise value of RUMULUS LIMITED at £272.2k based on an EBITDA of £79k and a 3.45x industry multiple (adjusted for size and gross margin).

rumulus limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of RUMULUS LIMITED at £2.2m based on Net Assets of £806.1k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rumulus Limited Overview

Rumulus Limited is a live company located in county durham, DL12 8ES with a Companies House number of 12266656. It operates in the driving school activities sector, SIC Code 85530. Founded in October 2019, it's largest shareholder is nicholas carnegie rumboll with a 50% stake. Rumulus Limited is a young, micro sized company, Pomanda has estimated its turnover at £180k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rumulus Limited Health Check

Pomanda's financial health check has awarded Rumulus Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £180k, make it smaller than the average company (£227.4k)

£180k - Rumulus Limited

£227.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (15.8%)

-2% - Rumulus Limited

15.8% - Industry AVG

production

Production

with a gross margin of 30.1%, this company has a higher cost of product (53.2%)

30.1% - Rumulus Limited

53.2% - Industry AVG

profitability

Profitability

an operating margin of 43.9% make it more profitable than the average company (4.6%)

43.9% - Rumulus Limited

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Rumulus Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)

£32.8k - Rumulus Limited

£32.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90k, this is equally as efficient (£86.7k)

£90k - Rumulus Limited

£86.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (35 days)

110 days - Rumulus Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 224 days, this is slower than average (59 days)

224 days - Rumulus Limited

59 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rumulus Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rumulus Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.8%, this is a lower level of debt than the average (61.6%)

27.8% - Rumulus Limited

61.6% - Industry AVG

RUMULUS LIMITED financials

EXPORTms excel logo

Rumulus Limited's latest turnover from October 2024 is estimated at £180.1 thousand and the company has net assets of £806.1 thousand. According to their latest financial statements, Rumulus Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020
Turnover180,050158,763152,709189,327134,183
Other Income Or Grants
Cost Of Sales125,796111,375110,088134,09294,982
Gross Profit54,25447,38842,62055,23439,201
Admin Expenses-24,709-236,791-227,742-268,657-25,445
Operating Profit78,963284,179270,362323,89164,646
Interest Payable
Interest Receivable
Pre-Tax Profit78,963284,179270,362323,89164,646
Tax-19,741-71,045-51,369-61,539-12,283
Profit After Tax59,222213,134218,993262,35252,363
Dividends Paid
Retained Profit59,222213,134218,993262,35252,363
Employee Costs65,55557,83958,24747,24547,768
Number Of Employees22222
EBITDA*78,963284,179270,362323,89164,646

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020
Tangible Assets1,061,5501,061,5501,061,5501,061,5501,061,550
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,061,5501,061,5501,061,5501,061,5501,061,550
Stock & work in progress
Trade Debtors54,51448,56348,24048,23820,033
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets54,51448,56348,24048,23820,033
total assets1,116,0641,110,1131,109,7901,109,7881,081,583
Bank overdraft
Bank loan
Trade Creditors 77,50021,40435,60474,04091,720
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities77,50021,40435,60474,04091,720
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities232,500341,867540,478721,033937,500
provisions
total long term liabilities232,500341,867540,478721,033937,500
total liabilities310,000363,271576,082795,0731,029,220
net assets806,064746,842533,708314,71552,363
total shareholders funds806,064746,842533,708314,71552,363
Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020
Operating Activities
Operating Profit78,963284,179270,362323,89164,646
Depreciation
Amortisation
Tax-19,741-71,045-51,369-61,539-12,283
Stock
Debtors5,951323228,20520,033
Creditors56,096-14,200-38,436-17,68091,720
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations109,367198,611180,555216,467124,050
Investing Activities
capital expenditure-1,061,550
Change in Investments
cash flow from investments-1,061,550
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-109,367-198,611-180,555-216,467937,500
share issue
interest
cash flow from financing-109,367-198,611-180,555-216,467937,500
cash and cash equivalents
cash
overdraft
change in cash

rumulus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rumulus limited. Get real-time insights into rumulus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rumulus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rumulus limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in DL12 area or any other competitors across 12 key performance metrics.

rumulus limited Ownership

RUMULUS LIMITED group structure

Rumulus Limited has no subsidiary companies.

Ultimate parent company

RUMULUS LIMITED

12266656

RUMULUS LIMITED Shareholders

nicholas carnegie rumboll 50%
richard jonathan rumboll 50%

rumulus limited directors

Rumulus Limited currently has 2 directors. The longest serving directors include Mr Nicholas Rumboll (Oct 2019) and Mr Richard Rumboll (Oct 2019).

officercountryagestartendrole
Mr Nicholas RumbollEngland67 years Oct 2019- Director
Mr Richard Rumboll59 years Oct 2019- Director

P&L

October 2024

turnover

180k

+13%

operating profit

79k

0%

gross margin

30.2%

+0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

806.1k

+0.08%

total assets

1.1m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

rumulus limited company details

company number

12266656

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

85530 - Driving school activities

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2024

previous names

N/A

accountant

-

auditor

-

address

101 galgate, barnard castle, county durham, DL12 8ES

Bank

-

Legal Advisor

-

rumulus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to rumulus limited. Currently there are 1 open charges and 0 have been satisfied in the past.

rumulus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RUMULUS LIMITED. This can take several minutes, an email will notify you when this has completed.

rumulus limited Companies House Filings - See Documents

datedescriptionview/download