redsun corner limited

Live YoungSmallLow

redsun corner limited Company Information

Share REDSUN CORNER LIMITED

Company Number

12277790

Shareholders

london city pub group limited

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

s202 weston house the maltings, station road, sawbridgeworth, herts, CM21 9FP

Website

-

redsun corner limited Estimated Valuation

£977.4k

Pomanda estimates the enterprise value of REDSUN CORNER LIMITED at £977.4k based on a Turnover of £1.9m and 0.52x industry multiple (adjusted for size and gross margin).

redsun corner limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REDSUN CORNER LIMITED at £0 based on an EBITDA of £-41.6k and a 3.68x industry multiple (adjusted for size and gross margin).

redsun corner limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REDSUN CORNER LIMITED at £0 based on Net Assets of £-253.5k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Redsun Corner Limited Overview

Redsun Corner Limited is a live company located in sawbridgeworth, CM21 9FP with a Companies House number of 12277790. It operates in the public houses and bars sector, SIC Code 56302. Founded in October 2019, it's largest shareholder is london city pub group limited with a 100% stake. Redsun Corner Limited is a young, small sized company, Pomanda has estimated its turnover at £1.9m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Redsun Corner Limited Health Check

Pomanda's financial health check has awarded Redsun Corner Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£590.5k)

£1.9m - Redsun Corner Limited

£590.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.1%)

0% - Redsun Corner Limited

7.1% - Industry AVG

production

Production

with a gross margin of 41.4%, this company has a higher cost of product (58.4%)

41.4% - Redsun Corner Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (5.6%)

-2.2% - Redsun Corner Limited

5.6% - Industry AVG

employees

Employees

with 27 employees, this is above the industry average (15)

27 - Redsun Corner Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.5k, the company has an equivalent pay structure (£15.5k)

£15.5k - Redsun Corner Limited

£15.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.1k, this is more efficient (£49.7k)

£69.1k - Redsun Corner Limited

£49.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (8 days)

39 days - Redsun Corner Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 179 days, this is slower than average (49 days)

179 days - Redsun Corner Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Redsun Corner Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Redsun Corner Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 189.5%, this is a higher level of debt than the average (76.7%)

189.5% - Redsun Corner Limited

76.7% - Industry AVG

REDSUN CORNER LIMITED financials

EXPORTms excel logo

Redsun Corner Limited's latest turnover from September 2023 is estimated at £1.9 million and the company has net assets of -£253.5 thousand. According to their latest financial statements, we estimate that Redsun Corner Limited has 27 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020
Turnover1,864,665853,905506,3011,855,758
Other Income Or Grants
Cost Of Sales1,092,704501,742364,3591,146,748
Gross Profit771,960352,163141,942709,010
Admin Expenses813,522395,888383,546618,458
Operating Profit-41,562-43,725-241,60490,552
Interest Payable
Interest Receivable
Pre-Tax Profit-41,562-43,725-241,60490,552
Tax-17,205
Profit After Tax-41,562-43,725-241,60473,347
Dividends Paid
Retained Profit-41,562-43,725-241,60473,347
Employee Costs419,748218,074559,738881,847
Number Of Employees27154261
EBITDA*-41,562-43,725-241,60490,552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020
Tangible Assets46,02784,907117,54023,762
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets46,02784,907117,54023,762
Stock & work in progress
Trade Debtors203,551107,08833,998258,770
Group Debtors
Misc Debtors33,723
Cash
misc current assets
total current assets237,274107,08833,998258,770
total assets283,301191,995151,538282,532
Bank overdraft
Bank loan
Trade Creditors 536,845403,977319,795209,185
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities536,845403,977319,795209,185
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities536,845403,977319,795209,185
net assets-253,544-211,982-168,25773,347
total shareholders funds-253,544-211,982-168,25773,347
Sep 2023Sep 2022Sep 2021Sep 2020
Operating Activities
Operating Profit-41,562-43,725-241,60490,552
Depreciation
Amortisation
Tax-17,205
Stock
Debtors130,18673,090-224,772258,770
Creditors132,86884,182110,610209,185
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-38,880-32,63393,77823,762
Investing Activities
capital expenditure38,88032,633-93,778-23,762
Change in Investments
cash flow from investments38,88032,633-93,778-23,762
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

redsun corner limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for redsun corner limited. Get real-time insights into redsun corner limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Redsun Corner Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for redsun corner limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in CM21 area or any other competitors across 12 key performance metrics.

redsun corner limited Ownership

REDSUN CORNER LIMITED group structure

Redsun Corner Limited has no subsidiary companies.

Ultimate parent company

1 parent

REDSUN CORNER LIMITED

12277790

REDSUN CORNER LIMITED Shareholders

london city pub group limited 100%

redsun corner limited directors

Redsun Corner Limited currently has 1 director, Mr Michael McBrearty serving since Sep 2024.

officercountryagestartendrole
Mr Michael McBreartyEngland55 years Sep 2024- Director

P&L

September 2023

turnover

1.9m

+118%

operating profit

-41.6k

0%

gross margin

41.4%

+0.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-253.5k

+0.2%

total assets

283.3k

+0.48%

cash

0

0%

net assets

Total assets minus all liabilities

redsun corner limited company details

company number

12277790

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

s202 weston house the maltings, station road, sawbridgeworth, herts, CM21 9FP

Bank

-

Legal Advisor

-

redsun corner limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to redsun corner limited.

redsun corner limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REDSUN CORNER LIMITED. This can take several minutes, an email will notify you when this has completed.

redsun corner limited Companies House Filings - See Documents

datedescriptionview/download