Pomanda estimates the enterprise value of ARISTOCRAT BESPOKE FURNISHINGS LIMITED at £9.6k based on a Turnover of £32.6k and 0.29x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ARISTOCRAT BESPOKE FURNISHINGS LIMITED at £42.5k based on an EBITDA of £14.6k and a 2.9x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ARISTOCRAT BESPOKE FURNISHINGS LIMITED at £23.2k based on Net Assets of £12.3k and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aristocrat Bespoke Furnishings LimitedOverview
Aristocrat Bespoke Furnishings Limited is a live company located in oldham, OL2 5HB with a Companies House number of 12287599. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in October 2019, it's largest shareholder is
jayne mickleburgh
with a 90% stake. Aristocrat Bespoke Furnishings Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£32.6k with
declining
growth in recent years.
Aristocrat Bespoke Furnishings Limited Health Check
Pomanda's financial health check has awarded Aristocrat Bespoke Furnishings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £32.6k, make it smaller than the average company (£6.5m)
£32.6k - Aristocrat Bespoke Furnishings Limited
£6.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (6.2%)
-39% - Aristocrat Bespoke Furnishings Limited
6.2% - Industry AVG
Production
with a gross margin of 32.3%, this company has a higher cost of product (42.6%)
32.3% - Aristocrat Bespoke Furnishings Limited
42.6% - Industry AVG
Profitability
an operating margin of 44.9% make it more profitable than the average company (2.5%)
44.9% - Aristocrat Bespoke Furnishings Limited
2.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
1 - Aristocrat Bespoke Furnishings Limited
41 - Industry AVG
Pay Structure
on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)
£36.3k - Aristocrat Bespoke Furnishings Limited
£36.3k - Industry AVG
Efficiency
resulting in sales per employee of £32.6k, this is less efficient (£171.5k)
£32.6k - Aristocrat Bespoke Furnishings Limited
£171.5k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (14 days)
62 days - Aristocrat Bespoke Furnishings Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (38 days)
88 days - Aristocrat Bespoke Furnishings Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Aristocrat Bespoke Furnishings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Aristocrat Bespoke Furnishings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.9%, this is a lower level of debt than the average (62.5%)
36.9% - Aristocrat Bespoke Furnishings Limited
62.5% - Industry AVG
ARISTOCRAT BESPOKE FURNISHINGS LIMITED financials
EXPORT
Aristocrat Bespoke Furnishings Limited's latest turnover from October 2024 is estimated at £32.6 thousand and the company has net assets of £12.3 thousand. According to their latest financial statements, we estimate that Aristocrat Bespoke Furnishings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Turnover
32,567
45,473
25,858
145,465
38,965
Other Income Or Grants
Cost Of Sales
22,059
32,050
17,664
98,050
25,757
Gross Profit
10,508
13,424
8,193
47,414
13,208
Admin Expenses
-4,128
8,381
11,996
45,335
13,554
Operating Profit
14,636
5,043
-3,803
2,079
-346
Interest Payable
Interest Receivable
Pre-Tax Profit
14,636
5,043
-3,803
2,079
-346
Tax
-3,659
-1,261
-395
Profit After Tax
10,977
3,782
-3,803
1,684
-346
Dividends Paid
Retained Profit
10,977
3,782
-3,803
1,684
-346
Employee Costs
36,256
33,868
31,500
29,609
27,796
Number Of Employees
1
1
1
1
1
EBITDA*
14,636
5,043
-3,803
2,079
-346
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Tangible Assets
13,904
13,904
13,904
13,904
13,904
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
13,904
13,904
13,904
13,904
13,904
Stock & work in progress
Trade Debtors
5,570
4,875
413
28,689
4,158
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
5,570
4,875
413
28,689
4,158
total assets
19,474
18,779
14,317
42,593
18,062
Bank overdraft
Bank loan
Trade Creditors
5,357
16,022
15,342
36,315
17,208
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
5,357
16,022
15,342
36,315
17,208
loans
hp & lease commitments
Accruals and Deferred Income
1,823
1,440
1,440
4,940
1,200
other liabilities
provisions
total long term liabilities
1,823
1,440
1,440
4,940
1,200
total liabilities
7,180
17,462
16,782
41,255
18,408
net assets
12,294
1,317
-2,465
1,338
-346
total shareholders funds
12,294
1,317
-2,465
1,338
-346
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Operating Activities
Operating Profit
14,636
5,043
-3,803
2,079
-346
Depreciation
Amortisation
Tax
-3,659
-1,261
-395
Stock
Debtors
695
4,462
-28,276
24,531
4,158
Creditors
-10,665
680
-20,973
19,107
17,208
Accruals and Deferred Income
383
-3,500
3,740
1,200
Deferred Taxes & Provisions
Cash flow from operations
13,904
Investing Activities
capital expenditure
-13,904
Change in Investments
cash flow from investments
-13,904
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
aristocrat bespoke furnishings limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aristocrat bespoke furnishings limited. Get real-time insights into aristocrat bespoke furnishings limited's credit score, group structure and payment trends.
Perform a competitor analysis for aristocrat bespoke furnishings limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in OL2 area or any other competitors across 12 key performance metrics.
aristocrat bespoke furnishings limited Ownership
ARISTOCRAT BESPOKE FURNISHINGS LIMITED group structure
Aristocrat Bespoke Furnishings Limited has no subsidiary companies.
The largest shareholders in Aristocrat Bespoke Furnishings Limited include Jayne Mickleburgh and Christopher John Ash.
jayne mickleburgh
90%
christopher john ash
10%
aristocrat bespoke furnishings limited directors
Aristocrat Bespoke Furnishings Limited currently has 2 directors.
The longest serving directors include
Ms Jayne Mickleburgh (Oct 2019) and
Mr Christopher Ash (Oct 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aristocrat bespoke furnishings limited.
aristocrat bespoke furnishings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARISTOCRAT BESPOKE FURNISHINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
aristocrat bespoke furnishings limitedCompanies House Filings - See Documents
