glam living limited
glam living limited Company Information
Company Number
12301305
Next Accounts
47 days late
Shareholders
glam group limited
Group Structure
View All
Industry
Development of building projects
Registered Address
ground floor 6 queen street, leeds, west yorkshire, LS1 2TW
Website
glamliving.co.ukglam living limited Estimated Valuation
Pomanda estimates the enterprise value of GLAM LIVING LIMITED at £403.8k based on a Turnover of £826.8k and 0.49x industry multiple (adjusted for size and gross margin).
glam living limited Estimated Valuation
Pomanda estimates the enterprise value of GLAM LIVING LIMITED at £24.7k based on an EBITDA of £6.4k and a 3.86x industry multiple (adjusted for size and gross margin).
glam living limited Estimated Valuation
Pomanda estimates the enterprise value of GLAM LIVING LIMITED at £79.7k based on Net Assets of £56.4k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Glam Living Limited Overview
Glam Living Limited is a live company located in west yorkshire, LS1 2TW with a Companies House number of 12301305. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2019, it's largest shareholder is glam group limited with a 100% stake. Glam Living Limited is a young, small sized company, Pomanda has estimated its turnover at £826.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Glam Living Limited Health Check
Pomanda's financial health check has awarded Glam Living Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £826.8k, make it smaller than the average company (£2.1m)
- Glam Living Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (2.9%)
- Glam Living Limited
2.9% - Industry AVG
Production
with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)
- Glam Living Limited
26.5% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (7.5%)
- Glam Living Limited
7.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Glam Living Limited
6 - Industry AVG
Pay Structure
on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)
- Glam Living Limited
£46.7k - Industry AVG
Efficiency
resulting in sales per employee of £275.6k, this is equally as efficient (£275.6k)
- Glam Living Limited
£275.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Glam Living Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Glam Living Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Glam Living Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Glam Living Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.9%, this is a higher level of debt than the average (72.5%)
95.9% - Glam Living Limited
72.5% - Industry AVG
GLAM LIVING LIMITED financials
Glam Living Limited's latest turnover from May 2023 is estimated at £826.8 thousand and the company has net assets of £56.4 thousand. According to their latest financial statements, Glam Living Limited has 3 employees and maintains cash reserves of £1.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | Sep 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 3 | 3 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | Sep 2020 | |
|---|---|---|---|---|
| Tangible Assets | ||||
| Intangible Assets | ||||
| Investments & Other | 600 | 600 | 400 | 300 |
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 600 | 600 | 400 | 300 |
| Stock & work in progress | ||||
| Trade Debtors | ||||
| Group Debtors | 1,364,746 | 1,455,361 | 813,220 | 56,557 |
| Misc Debtors | 1,322 | |||
| Cash | 1,341 | 24,708 | 4,991 | 33,540 |
| misc current assets | ||||
| total current assets | 1,366,087 | 1,480,069 | 818,211 | 91,419 |
| total assets | 1,366,687 | 1,480,669 | 818,611 | 91,719 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | ||||
| Group/Directors Accounts | 5,374 | 12,574 | 828,770 | 98,621 |
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | 1,304,894 | 1,416,920 | 499 | 1,475 |
| total current liabilities | 1,310,268 | 1,429,494 | 829,269 | 100,096 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 1,310,268 | 1,429,494 | 829,269 | 100,096 |
| net assets | 56,419 | 51,175 | -10,658 | -8,377 |
| total shareholders funds | 56,419 | 51,175 | -10,658 | -8,377 |
| May 2023 | May 2022 | May 2021 | Sep 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | -90,615 | 642,141 | 755,341 | 57,879 |
| Creditors | ||||
| Accruals and Deferred Income | -112,026 | 1,416,421 | -976 | 1,475 |
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 200 | 100 | 300 | |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | -7,200 | -816,196 | 730,149 | 98,621 |
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -23,367 | 19,717 | -28,549 | 33,540 |
| overdraft | ||||
| change in cash | -23,367 | 19,717 | -28,549 | 33,540 |
glam living limited Credit Report and Business Information
Glam Living Limited Competitor Analysis
Perform a competitor analysis for glam living limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LS1 area or any other competitors across 12 key performance metrics.
glam living limited Ownership
GLAM LIVING LIMITED group structure
Glam Living Limited has 5 subsidiary companies.
Ultimate parent company
2 parents
GLAM LIVING LIMITED
12301305
5 subsidiaries
glam living limited directors
Glam Living Limited currently has 2 directors. The longest serving directors include Mr Gareth Morgan (Nov 2019) and Mr Gareth Morgan (Nov 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gareth Morgan | England | 40 years | Nov 2019 | - | Director |
| Mr Gareth Morgan | England | 40 years | Nov 2019 | - | Director |
P&L
May 2023turnover
826.8k
+2%
operating profit
6.4k
0%
gross margin
26.5%
+4.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
56.4k
+0.1%
total assets
1.4m
-0.08%
cash
1.3k
-0.95%
net assets
Total assets minus all liabilities
glam living limited company details
company number
12301305
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
November 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
TC GROUP BUSINESS ADVISORS
auditor
-
address
ground floor 6 queen street, leeds, west yorkshire, LS1 2TW
Bank
-
Legal Advisor
-
glam living limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to glam living limited. Currently there are 1 open charges and 0 have been satisfied in the past.
glam living limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GLAM LIVING LIMITED. This can take several minutes, an email will notify you when this has completed.
glam living limited Companies House Filings - See Documents
| date | description | view/download |
|---|
