psn recruitments ltd

psn recruitments ltd Company Information

Share PSN RECRUITMENTS LTD
Live 
YoungSmallRapid

Company Number

12319623

Industry

Other business support service activities n.e.c.

 

Shareholders

phillip james hilbeck

Group Structure

View All

Contact

Registered Address

124 city road, london, EC1V 2NX

Website

-

psn recruitments ltd Estimated Valuation

£629.7k

Pomanda estimates the enterprise value of PSN RECRUITMENTS LTD at £629.7k based on a Turnover of £1.6m and 0.4x industry multiple (adjusted for size and gross margin).

psn recruitments ltd Estimated Valuation

£29k

Pomanda estimates the enterprise value of PSN RECRUITMENTS LTD at £29k based on an EBITDA of £9.9k and a 2.93x industry multiple (adjusted for size and gross margin).

psn recruitments ltd Estimated Valuation

£22.2k

Pomanda estimates the enterprise value of PSN RECRUITMENTS LTD at £22.2k based on Net Assets of £9.4k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Psn Recruitments Ltd Overview

Psn Recruitments Ltd is a live company located in london, EC1V 2NX with a Companies House number of 12319623. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2019, it's largest shareholder is phillip james hilbeck with a 100% stake. Psn Recruitments Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Psn Recruitments Ltd Health Check

Pomanda's financial health check has awarded Psn Recruitments Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£3.9m)

£1.6m - Psn Recruitments Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (5.4%)

38% - Psn Recruitments Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 17.2%, this company has a higher cost of product (37.9%)

17.2% - Psn Recruitments Ltd

37.9% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (5.9%)

0.6% - Psn Recruitments Ltd

5.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (23)

6 - Psn Recruitments Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)

£49.2k - Psn Recruitments Ltd

£49.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £264.4k, this is more efficient (£154.9k)

£264.4k - Psn Recruitments Ltd

£154.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (41 days)

126 days - Psn Recruitments Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 135 days, this is slower than average (32 days)

135 days - Psn Recruitments Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Psn Recruitments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Psn Recruitments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.4%, this is a higher level of debt than the average (61.5%)

98.4% - Psn Recruitments Ltd

61.5% - Industry AVG

PSN RECRUITMENTS LTD financials

EXPORTms excel logo

Psn Recruitments Ltd's latest turnover from November 2023 is estimated at £1.6 million and the company has net assets of £9.4 thousand. According to their latest financial statements, Psn Recruitments Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020
Turnover1,586,1841,200,930751,246599,211
Other Income Or Grants0000
Cost Of Sales1,313,138994,581637,354498,883
Gross Profit273,046206,349113,892100,327
Admin Expenses263,137237,04377,02296,831
Operating Profit9,909-30,69436,8703,496
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit9,909-30,69436,8703,496
Tax-2,4770-7,005-664
Profit After Tax7,432-30,69429,8652,832
Dividends Paid0000
Retained Profit7,432-30,69429,8652,832
Employee Costs295,392275,160259,14784,077
Number Of Employees6662
EBITDA*9,909-30,69436,8703,496

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors548,959444,697290,588222,081
Group Debtors0000
Misc Debtors25,60514,12919,2004,800
Cash0000
misc current assets0000
total current assets574,564458,826309,788226,881
total assets574,564458,826309,788226,881
Bank overdraft0000
Bank loan0000
Trade Creditors 486,195355,503151,054174,049
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities486,195355,503151,054174,049
loans0000
hp & lease commitments0000
Accruals and Deferred Income3,000000
other liabilities75,934101,320126,03750,000
provisions0000
total long term liabilities78,934101,320126,03750,000
total liabilities565,129456,823277,091224,049
net assets9,4352,00332,6972,832
total shareholders funds9,4352,00332,6972,832
Nov 2023Nov 2022Nov 2021Nov 2020
Operating Activities
Operating Profit9,909-30,69436,8703,496
Depreciation0000
Amortisation0000
Tax-2,4770-7,005-664
Stock0000
Debtors115,738149,03882,907226,881
Creditors130,692204,449-22,995174,049
Accruals and Deferred Income3,000000
Deferred Taxes & Provisions0000
Cash flow from operations25,38624,717-76,037-50,000
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities-25,386-24,71776,03750,000
share issue0000
interest0000
cash flow from financing-25,386-24,71776,03750,000
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

psn recruitments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for psn recruitments ltd. Get real-time insights into psn recruitments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Psn Recruitments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for psn recruitments ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC1V area or any other competitors across 12 key performance metrics.

psn recruitments ltd Ownership

PSN RECRUITMENTS LTD group structure

Psn Recruitments Ltd has no subsidiary companies.

Ultimate parent company

PSN RECRUITMENTS LTD

12319623

PSN RECRUITMENTS LTD Shareholders

phillip james hilbeck 100%

psn recruitments ltd directors

Psn Recruitments Ltd currently has 1 director, Mr Phillip Hilbeck serving since Nov 2019.

officercountryagestartendrole
Mr Phillip HilbeckUnited Kingdom58 years Nov 2019- Director

P&L

November 2023

turnover

1.6m

+32%

operating profit

9.9k

0%

gross margin

17.3%

+0.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

9.4k

+3.71%

total assets

574.6k

+0.25%

cash

0

0%

net assets

Total assets minus all liabilities

psn recruitments ltd company details

company number

12319623

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2019

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

124 city road, london, EC1V 2NX

Bank

-

Legal Advisor

-

psn recruitments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to psn recruitments ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

psn recruitments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PSN RECRUITMENTS LTD. This can take several minutes, an email will notify you when this has completed.

psn recruitments ltd Companies House Filings - See Documents

datedescriptionview/download