cobalto pentagon holdings 2a limited

Live YoungMidRapid

cobalto pentagon holdings 2a limited Company Information

Share COBALTO PENTAGON HOLDINGS 2A LIMITED

Company Number

12355285

Shareholders

cobalto pentagon holdings 2 limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

2nd floor 107 cheapside, london, EC2V 6DN

Website

-

cobalto pentagon holdings 2a limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of COBALTO PENTAGON HOLDINGS 2A LIMITED at £8.9m based on a Turnover of £12.4m and 0.72x industry multiple (adjusted for size and gross margin).

cobalto pentagon holdings 2a limited Estimated Valuation

£64.9m

Pomanda estimates the enterprise value of COBALTO PENTAGON HOLDINGS 2A LIMITED at £64.9m based on an EBITDA of £12.4m and a 5.25x industry multiple (adjusted for size and gross margin).

cobalto pentagon holdings 2a limited Estimated Valuation

£12.9m

Pomanda estimates the enterprise value of COBALTO PENTAGON HOLDINGS 2A LIMITED at £12.9m based on Net Assets of £6m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cobalto Pentagon Holdings 2a Limited Overview

Cobalto Pentagon Holdings 2a Limited is a live company located in london, EC2V 6DN with a Companies House number of 12355285. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2019, it's largest shareholder is cobalto pentagon holdings 2 limited with a 100% stake. Cobalto Pentagon Holdings 2a Limited is a young, mid sized company, Pomanda has estimated its turnover at £12.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cobalto Pentagon Holdings 2a Limited Health Check

Pomanda's financial health check has awarded Cobalto Pentagon Holdings 2A Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £12.4m, make it larger than the average company (£4.8m)

£12.4m - Cobalto Pentagon Holdings 2a Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 225%, show it is growing at a faster rate (6.6%)

225% - Cobalto Pentagon Holdings 2a Limited

6.6% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Cobalto Pentagon Holdings 2a Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of 100% make it more profitable than the average company (5.7%)

100% - Cobalto Pentagon Holdings 2a Limited

5.7% - Industry AVG

employees

Employees

with 73 employees, this is above the industry average (27)

73 - Cobalto Pentagon Holdings 2a Limited

27 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Cobalto Pentagon Holdings 2a Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £169.4k, this is equally as efficient (£171.4k)

£169.4k - Cobalto Pentagon Holdings 2a Limited

£171.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cobalto Pentagon Holdings 2a Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cobalto Pentagon Holdings 2a Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cobalto Pentagon Holdings 2a Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cobalto Pentagon Holdings 2a Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95%, this is a higher level of debt than the average (62.5%)

95% - Cobalto Pentagon Holdings 2a Limited

62.5% - Industry AVG

COBALTO PENTAGON HOLDINGS 2A LIMITED financials

EXPORTms excel logo

Cobalto Pentagon Holdings 2A Limited's latest turnover from December 2023 is £12.4 million and the company has net assets of £6 million. According to their latest financial statements, we estimate that Cobalto Pentagon Holdings 2A Limited has 73 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jun 2021Jun 2020
Turnover12,369,10614,386,8155,208,850360,996
Other Income Or Grants
Cost Of Sales7,633,8108,865,877223,982
Gross Profit4,735,2965,520,9385,208,850137,014
Admin Expenses-7,633,810-8,865,877-223,982
Operating Profit12,369,10614,386,8155,208,850360,996
Interest Payable12,369,10614,386,8155,208,850360,996
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
Number Of Employees7389423
EBITDA*12,369,10614,386,8155,208,850360,996

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jun 2021Jun 2020
Tangible Assets
Intangible Assets
Investments & Other121,392,502109,023,39678,204,19032,502,428
Debtors (Due After 1 year)
Total Fixed Assets121,392,502109,023,39678,204,19032,502,428
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets121,392,502109,023,39678,204,19032,502,428
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans83,032,59183,032,59172,820,21728,515,579
hp & lease commitments
Accruals and Deferred Income
other liabilities32,325,76719,956,661
provisions
total long term liabilities115,358,358102,989,25272,820,21728,515,579
total liabilities115,358,358102,989,25272,820,21728,515,579
net assets6,034,1446,034,1445,383,9733,986,849
total shareholders funds6,034,1446,034,1445,383,9733,986,849
Dec 2023Dec 2022Jun 2021Jun 2020
Operating Activities
Operating Profit12,369,10614,386,8155,208,850360,996
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations12,369,10614,386,8155,208,850360,996
Investing Activities
capital expenditure
Change in Investments12,369,10630,819,20645,701,76232,502,428
cash flow from investments-12,369,106-30,819,206-45,701,762-32,502,428
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans10,212,37444,304,63828,515,579
Hire Purchase and Lease Commitments
other long term liabilities12,369,10619,956,661
share issue650,1711,397,1243,986,849
interest-12,369,106-14,386,815-5,208,850-360,996
cash flow from financing16,432,39140,492,91232,141,432
cash and cash equivalents
cash
overdraft
change in cash

cobalto pentagon holdings 2a limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cobalto pentagon holdings 2a limited. Get real-time insights into cobalto pentagon holdings 2a limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cobalto Pentagon Holdings 2a Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cobalto pentagon holdings 2a limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in EC2V area or any other competitors across 12 key performance metrics.

cobalto pentagon holdings 2a limited Ownership

COBALTO PENTAGON HOLDINGS 2A LIMITED group structure

Cobalto Pentagon Holdings 2A Limited has 1 subsidiary company.

Ultimate parent company

COBALTO PENTAGON JERSEY LTD

#0137006

2 parents

COBALTO PENTAGON HOLDINGS 2A LIMITED

12355285

1 subsidiary

COBALTO PENTAGON HOLDINGS 2A LIMITED Shareholders

cobalto pentagon holdings 2 limited 100%

cobalto pentagon holdings 2a limited directors

Cobalto Pentagon Holdings 2A Limited currently has 2 directors. The longest serving directors include Mr David Wells (Dec 2019) and Mr Thomas Visser (Sep 2021).

officercountryagestartendrole
Mr David WellsUnited Kingdom42 years Dec 2019- Director
Mr Thomas VisserUnited Kingdom34 years Sep 2021- Director

P&L

December 2023

turnover

12.4m

-14%

operating profit

12.4m

-14%

gross margin

38.3%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6m

0%

total assets

121.4m

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

cobalto pentagon holdings 2a limited company details

company number

12355285

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2019

age

6

incorporated

UK

ultimate parent company

COBALTO PENTAGON JERSEY LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

2nd floor 107 cheapside, london, EC2V 6DN

Bank

-

Legal Advisor

-

cobalto pentagon holdings 2a limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cobalto pentagon holdings 2a limited.

cobalto pentagon holdings 2a limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COBALTO PENTAGON HOLDINGS 2A LIMITED. This can take several minutes, an email will notify you when this has completed.

cobalto pentagon holdings 2a limited Companies House Filings - See Documents

datedescriptionview/download