Pomanda estimates the enterprise value of ORISHA HOUSING LTD at £57.9k based on a Turnover of £73.6k and 0.79x industry multiple (adjusted for size and gross margin).
orisha housing ltdEstimated Valuation
£38.2k
Pomanda estimates the enterprise value of ORISHA HOUSING LTD at £38.2k based on an EBITDA of £9k and a 4.24x industry multiple (adjusted for size and gross margin).
orisha housing ltdEstimated Valuation
£4.9k
Pomanda estimates the enterprise value of ORISHA HOUSING LTD at £4.9k based on Net Assets of £2k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Orisha Housing LtdOverview
Orisha Housing Ltd is a live company located in silsoe, MK45 4HR with a Companies House number of 12368715. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2019, it's largest shareholder is
unknown.
Orisha Housing Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£73.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Orisha Housing Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
5 Weak
Size
annual sales of £73.6k, make it smaller than the average company (£848.9k)
£73.6k - Orisha Housing Ltd
£848.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (8.2%)
-33% - Orisha Housing Ltd
8.2% - Industry AVG
Production
with a gross margin of 40.2%, this company has a comparable cost of product (40.2%)
40.2% - Orisha Housing Ltd
40.2% - Industry AVG
Profitability
an operating margin of 12.2% make it more profitable than the average company (5.7%)
12.2% - Orisha Housing Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Orisha Housing Ltd
14 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
£29k - Orisha Housing Ltd
£29k - Industry AVG
Efficiency
resulting in sales per employee of £73.6k, this is equally as efficient (£73.6k)
£73.6k - Orisha Housing Ltd
£73.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Orisha Housing Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Orisha Housing Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Orisha Housing Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 23 weeks, this is less cash available to meet short term requirements (56 weeks)
23 weeks - Orisha Housing Ltd
56 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.7%, this is a higher level of debt than the average (38.2%)
96.7% - Orisha Housing Ltd
38.2% - Industry AVG
ORISHA HOUSING LTD financials
EXPORT
Orisha Housing Ltd's latest turnover from March 2024 is estimated at £73.6 thousand and the company has net assets of £2 thousand. According to their latest financial statements, Orisha Housing Ltd has 1 employee and maintains cash reserves of £11.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Dec 2021
Dec 2020
Turnover
73,592
72,329
248,295
82,747
Other Income Or Grants
Cost Of Sales
43,983
42,843
147,959
50,040
Gross Profit
29,609
29,486
100,337
32,706
Admin Expenses
20,609
28,373
100,408
32,831
Operating Profit
9,000
1,113
-71
-125
Interest Payable
4,942
2,410
Interest Receivable
341
33
31
12
Pre-Tax Profit
4,400
-1,264
-40
-113
Tax
-1,100
Profit After Tax
3,300
-1,264
-40
-113
Dividends Paid
Retained Profit
3,300
-1,264
-40
-113
Employee Costs
29,044
28,262
31,264
29,667
Number Of Employees
1
1
1
1
EBITDA*
9,000
1,113
-71
-125
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Dec 2021
Dec 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
25,500
Total Fixed Assets
25,500
Stock & work in progress
Trade Debtors
49,547
Group Debtors
Misc Debtors
49,484
49,483
Cash
11,464
1,543
24,500
misc current assets
total current assets
60,948
51,026
49,547
24,500
total assets
60,948
51,026
49,547
50,000
Bank overdraft
7,710
4,037
Bank loan
Trade Creditors
323
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
18,077
5,273
113
total current liabilities
25,787
9,310
323
113
loans
33,125
42,980
hp & lease commitments
Accruals and Deferred Income
other liabilities
49,377
50,000
provisions
total long term liabilities
33,125
42,980
49,377
50,000
total liabilities
58,912
52,290
49,700
50,113
net assets
2,036
-1,264
-153
-113
total shareholders funds
2,036
-1,264
-153
-113
Mar 2024
Mar 2023
Dec 2021
Dec 2020
Operating Activities
Operating Profit
9,000
1,113
-71
-125
Depreciation
Amortisation
Tax
-1,100
Stock
Debtors
1
49,483
24,047
25,500
Creditors
323
Accruals and Deferred Income
12,804
5,273
-113
113
Deferred Taxes & Provisions
Cash flow from operations
20,703
-43,097
-23,908
-25,512
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-9,855
42,980
Hire Purchase and Lease Commitments
other long term liabilities
-623
50,000
share issue
interest
-4,601
-2,377
31
12
cash flow from financing
-14,456
40,603
-592
50,012
cash and cash equivalents
cash
9,921
1,543
-24,500
24,500
overdraft
3,673
4,037
change in cash
6,248
-2,494
-24,500
24,500
orisha housing ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for orisha housing ltd. Get real-time insights into orisha housing ltd's credit score, group structure and payment trends.
Perform a competitor analysis for orisha housing ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in MK45 area or any other competitors across 12 key performance metrics.
orisha housing ltd Ownership
ORISHA HOUSING LTD group structure
Orisha Housing Ltd has no subsidiary companies.
Ultimate parent company
ORISHA HOUSING LTD
12368715
ORISHA HOUSING LTD Shareholders
The sole shareholder of Orisha Housing Ltd is -.
-
-
orisha housing ltd directors
Orisha Housing Ltd currently has 3 directors.
The longest serving directors include
Mr Daniel Jenyo (Dec 2019) and
Mr Daniel Jenyo (Dec 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to orisha housing ltd.
orisha housing ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ORISHA HOUSING LTD. This can take several minutes, an email will notify you when this has completed.
orisha housing ltdCompanies House Filings - See Documents
