ce strathaven ltd

Live YoungSmallHealthy

ce strathaven ltd Company Information

Share CE STRATHAVEN LTD

Company Number

12372590

Shareholders

clean earth energy wind investments

Group Structure

View All

Industry

Production of electricity

 

Registered Address

unit 2a & 2b bess park road, trenant industrial estate, wadebridge, PL27 6HB

Website

-

ce strathaven ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of CE STRATHAVEN LTD at £1.7m based on a Turnover of £1.1m and 1.51x industry multiple (adjusted for size and gross margin).

ce strathaven ltd Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of CE STRATHAVEN LTD at £2.9m based on an EBITDA of £683.3k and a 4.28x industry multiple (adjusted for size and gross margin).

ce strathaven ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of CE STRATHAVEN LTD at £2.1m based on Net Assets of £812.3k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ce Strathaven Ltd Overview

Ce Strathaven Ltd is a live company located in wadebridge, PL27 6HB with a Companies House number of 12372590. It operates in the production of electricity sector, SIC Code 35110. Founded in December 2019, it's largest shareholder is clean earth energy wind investments with a 100% stake. Ce Strathaven Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ce Strathaven Ltd Health Check

Pomanda's financial health check has awarded Ce Strathaven Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£1.8m)

£1.1m - Ce Strathaven Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (10.8%)

13% - Ce Strathaven Ltd

10.8% - Industry AVG

production

Production

with a gross margin of 50.1%, this company has a higher cost of product (71%)

50.1% - Ce Strathaven Ltd

71% - Industry AVG

profitability

Profitability

an operating margin of 52.9% make it as profitable than the average company (51.1%)

52.9% - Ce Strathaven Ltd

51.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Ce Strathaven Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.6k, the company has an equivalent pay structure (£78.6k)

£78.6k - Ce Strathaven Ltd

£78.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£449.6k)

£1.1m - Ce Strathaven Ltd

£449.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (16 days)

39 days - Ce Strathaven Ltd

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 384 days, this is slower than average (21 days)

384 days - Ce Strathaven Ltd

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ce Strathaven Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (9 weeks)

6 weeks - Ce Strathaven Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.3%, this is a lower level of debt than the average (90%)

48.3% - Ce Strathaven Ltd

90% - Industry AVG

CE STRATHAVEN LTD financials

EXPORTms excel logo

Ce Strathaven Ltd's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of £812.3 thousand. According to their latest financial statements, we estimate that Ce Strathaven Ltd has 1 employee and maintains cash reserves of £77.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover1,149,6602,376,8781,104,357796,755
Other Income Or Grants
Cost Of Sales574,1881,279,991655,349477,995
Gross Profit575,4721,096,887449,008318,761
Admin Expenses-32,584845,304214,454361,074
Operating Profit608,056251,583234,554-42,313
Interest Payable
Interest Receivable4,5031,649
Pre-Tax Profit612,559253,232234,554-42,313
Tax-153,140-48,114-44,565
Profit After Tax459,419205,118189,989-42,313
Dividends Paid
Retained Profit459,419205,118189,989-42,313
Employee Costs78,586218,273139,571137,216
Number Of Employees1322
EBITDA*683,281251,583234,554-42,313

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets1,319,1451,394,3701,469,5951,544,820
Intangible Assets
Investments & Other
Debtors (Due After 1 year)50,50050,500
Total Fixed Assets1,369,6451,444,8701,469,5951,544,820
Stock & work in progress
Trade Debtors123,508314,902151,83494,074
Group Debtors
Misc Debtors85,449261,407
Cash77,29294,241
misc current assets
total current assets200,800409,143237,283355,481
total assets1,570,4451,854,0131,706,8781,900,301
Bank overdraft
Bank loan
Trade Creditors 604,582333,623194,181319,671
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities604,582333,623194,181319,671
loans
hp & lease commitments
Accruals and Deferred Income64,40657,328
other liabilities995,6151,300,6151,565,615
provisions153,550171,881
total long term liabilities153,5501,167,4961,365,0211,622,943
total liabilities758,1321,501,1191,559,2021,942,614
net assets812,313352,894147,676-42,313
total shareholders funds812,313352,894147,676-42,313
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit608,056251,583234,554-42,313
Depreciation75,225
Amortisation
Tax-153,140-48,114-44,565
Stock
Debtors-191,394128,119-118,198355,481
Creditors270,959139,442-125,490319,671
Accruals and Deferred Income-64,4067,07857,328
Deferred Taxes & Provisions-18,331171,881
Cash flow from operations974,163322,267189,775-20,795
Investing Activities
capital expenditure75,22575,225-1,544,820
Change in Investments
cash flow from investments75,22575,225-1,544,820
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-995,615-305,000-265,0001,565,615
share issue100
interest4,5031,649
cash flow from financing-991,112-303,251-265,0001,565,615
cash and cash equivalents
cash-16,94994,241
overdraft
change in cash-16,94994,241

ce strathaven ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ce strathaven ltd. Get real-time insights into ce strathaven ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ce Strathaven Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ce strathaven ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in PL27 area or any other competitors across 12 key performance metrics.

ce strathaven ltd Ownership

CE STRATHAVEN LTD group structure

Ce Strathaven Ltd has no subsidiary companies.

Ultimate parent company

1 parent

CE STRATHAVEN LTD

12372590

CE STRATHAVEN LTD Shareholders

clean earth energy wind investments 100%

ce strathaven ltd directors

Ce Strathaven Ltd currently has 2 directors. The longest serving directors include Mr Sean Notley (Dec 2019) and Mr Sean Notley (Dec 2019).

officercountryagestartendrole
Mr Sean NotleyEngland61 years Dec 2019- Director
Mr Sean NotleyUnited Kingdom61 years Dec 2019- Director

P&L

December 2023

turnover

1.1m

-52%

operating profit

608.1k

0%

gross margin

50.1%

+8.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

812.3k

+1.3%

total assets

1.6m

-0.15%

cash

77.3k

-0.18%

net assets

Total assets minus all liabilities

ce strathaven ltd company details

company number

12372590

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

December 2019

age

6

incorporated

UK

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 2a & 2b bess park road, trenant industrial estate, wadebridge, PL27 6HB

Bank

-

Legal Advisor

-

ce strathaven ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ce strathaven ltd.

ce strathaven ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CE STRATHAVEN LTD. This can take several minutes, an email will notify you when this has completed.

ce strathaven ltd Companies House Filings - See Documents

datedescriptionview/download