
Company Number
12391309
Next Accounts
Nov 2025
Shareholders
julie morris
richard nimmo
Group Structure
View All
Industry
Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
Registered Address
110 carlton avenue east, wembley, HA9 8LY
Website
-Pomanda estimates the enterprise value of JULIE MORRIS LTD at £217.9k based on a Turnover of £303.1k and 0.72x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JULIE MORRIS LTD at £498.6k based on an EBITDA of £135.5k and a 3.68x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JULIE MORRIS LTD at £517.5k based on Net Assets of £317.7k and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Julie Morris Ltd is a live company located in wembley, HA9 8LY with a Companies House number of 12391309. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in January 2020, it's largest shareholder is julie morris with a 65% stake. Julie Morris Ltd is a young, micro sized company, Pomanda has estimated its turnover at £303.1k with declining growth in recent years.
Pomanda's financial health check has awarded Julie Morris Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of £303.1k, make it smaller than the average company (£676.7k)
£303.1k - Julie Morris Ltd
£676.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (8.6%)
- Julie Morris Ltd
8.6% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (55.7%)
100% - Julie Morris Ltd
55.7% - Industry AVG
Profitability
an operating margin of 44.3% make it more profitable than the average company (8%)
44.3% - Julie Morris Ltd
8% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Julie Morris Ltd
7 - Industry AVG
Pay Structure
on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)
- Julie Morris Ltd
£35.2k - Industry AVG
Efficiency
resulting in sales per employee of £151.6k, this is more efficient (£71.8k)
£151.6k - Julie Morris Ltd
£71.8k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (57 days)
0 days - Julie Morris Ltd
57 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Julie Morris Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Julie Morris Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 337 weeks, this is more cash available to meet short term requirements (23 weeks)
337 weeks - Julie Morris Ltd
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14%, this is a lower level of debt than the average (54%)
14% - Julie Morris Ltd
54% - Industry AVG
Julie Morris Ltd's latest turnover from February 2024 is £303.1 thousand and the company has net assets of £317.7 thousand. According to their latest financial statements, Julie Morris Ltd has 2 employees and maintains cash reserves of £335.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Jan 2023 | Jan 2022 | Jan 2021 | |
---|---|---|---|---|
Turnover | 303,109 | |||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | 303,109 | |||
Admin Expenses | 168,885 | |||
Operating Profit | 134,224 | |||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | 134,224 | |||
Tax | -24,716 | |||
Profit After Tax | 109,508 | |||
Dividends Paid | ||||
Retained Profit | 109,508 | |||
Employee Costs | ||||
Number Of Employees | 2 | 2 | 1 | |
EBITDA* | 135,510 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Jan 2023 | Jan 2022 | Jan 2021 | |
---|---|---|---|---|
Tangible Assets | 28,720 | 3,973 | 95 | 118 |
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 28,720 | 3,973 | 95 | 118 |
Stock & work in progress | ||||
Trade Debtors | 35 | 264,897 | 313,229 | 113,644 |
Group Debtors | ||||
Misc Debtors | 5,000 | |||
Cash | 335,568 | |||
misc current assets | ||||
total current assets | 340,603 | 264,897 | 313,229 | 113,644 |
total assets | 369,323 | 268,870 | 313,324 | 113,762 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 10,557 | 70,895 | 34,138 | |
Group/Directors Accounts | 6,727 | 23,160 | 23,008 | |
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | 44,935 | |||
total current liabilities | 51,662 | 33,717 | 93,903 | 34,138 |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | ||||
total liabilities | 51,662 | 33,717 | 93,903 | 34,138 |
net assets | 317,661 | 235,153 | 219,421 | 79,624 |
total shareholders funds | 317,661 | 235,153 | 219,421 | 79,624 |
Feb 2024 | Jan 2023 | Jan 2022 | Jan 2021 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | 134,224 | |||
Depreciation | 1,286 | |||
Amortisation | ||||
Tax | -24,716 | |||
Stock | ||||
Debtors | -259,862 | -48,332 | 199,585 | 113,644 |
Creditors | -10,557 | -60,338 | 36,757 | 34,138 |
Accruals and Deferred Income | 44,935 | |||
Deferred Taxes & Provisions | ||||
Cash flow from operations | 405,034 | |||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | -16,433 | 152 | 23,008 | |
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | ||||
cash flow from financing | -43,433 | |||
cash and cash equivalents | ||||
cash | 335,568 | |||
overdraft | ||||
change in cash | 335,568 |
Perform a competitor analysis for julie morris ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA9 area or any other competitors across 12 key performance metrics.
JULIE MORRIS LTD group structure
Julie Morris Ltd has no subsidiary companies.
Ultimate parent company
JULIE MORRIS LTD
12391309
Julie Morris Ltd currently has 2 directors. The longest serving directors include Mrs Julie Morris (Jan 2020) and Mr Richard Nimmo (Apr 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Julie Morris | United Kingdom | 52 years | Jan 2020 | - | Director |
Mr Richard Nimmo | Scotland | 53 years | Apr 2022 | - | Director |
P&L
February 2024turnover
303.1k
0%
operating profit
134.2k
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
317.7k
+0.35%
total assets
369.3k
+0.37%
cash
335.6k
0%
net assets
Total assets minus all liabilities
company number
12391309
Type
Private limited with Share Capital
industry
69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
incorporation date
January 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
ACCOUNTANCY HUB
auditor
-
address
110 carlton avenue east, wembley, HA9 8LY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to julie morris ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JULIE MORRIS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|