Pomanda estimates the enterprise value of CROWNWORKS JQ FREEHOLD LTD at £1.8k based on a Turnover of £5.7k and 0.32x industry multiple (adjusted for size and gross margin).
crownworks jq freehold ltdEstimated Valuation
£2.8k
Pomanda estimates the enterprise value of CROWNWORKS JQ FREEHOLD LTD at £2.8k based on an EBITDA of £1.1k and a 2.55x industry multiple (adjusted for size and gross margin).
crownworks jq freehold ltdEstimated Valuation
£604
Pomanda estimates the enterprise value of CROWNWORKS JQ FREEHOLD LTD at £604 based on Net Assets of £428 and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crownworks Jq Freehold LtdOverview
Crownworks Jq Freehold Ltd is a live company located in lichfield, WS14 0PS with a Companies House number of 12393190. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2020, it's largest shareholder is
cubey nominees uk ltd
with a 100% stake. Crownworks Jq Freehold Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£5.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Crownworks Jq Freehold Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £5.7k, make it smaller than the average company (£2.2m)
£5.7k - Crownworks Jq Freehold Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (5.5%)
-39% - Crownworks Jq Freehold Ltd
5.5% - Industry AVG
Production
with a gross margin of 9.6%, this company has a higher cost of product (26.3%)
9.6% - Crownworks Jq Freehold Ltd
26.3% - Industry AVG
Profitability
an operating margin of 19.1% make it more profitable than the average company (7.4%)
19.1% - Crownworks Jq Freehold Ltd
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Crownworks Jq Freehold Ltd
6 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
£47.5k - Crownworks Jq Freehold Ltd
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £5.7k, this is less efficient (£272k)
£5.7k - Crownworks Jq Freehold Ltd
£272k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (28 days)
70 days - Crownworks Jq Freehold Ltd
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Crownworks Jq Freehold Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Crownworks Jq Freehold Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crownworks Jq Freehold Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (73.4%)
98% - Crownworks Jq Freehold Ltd
73.4% - Industry AVG
CROWNWORKS JQ FREEHOLD LTD financials
EXPORT
Crownworks Jq Freehold Ltd's latest turnover from January 2024 is estimated at £5.7 thousand and the company has net assets of £428. According to their latest financial statements, we estimate that Crownworks Jq Freehold Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Turnover
5,675
1,382
27,898
24,884
Other Income Or Grants
Cost Of Sales
5,129
1,245
25,379
22,486
Gross Profit
546
137
2,518
2,398
Admin Expenses
-537
618
1,961
2,752
Operating Profit
1,083
-481
557
-354
Interest Payable
Interest Receivable
Pre-Tax Profit
1,083
-481
557
-354
Tax
-271
-106
Profit After Tax
812
-481
451
-354
Dividends Paid
Retained Profit
812
-481
451
-354
Employee Costs
47,461
45,215
44,040
43,226
Number Of Employees
1
1
1
1
EBITDA*
1,083
-481
557
-354
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Tangible Assets
19,732
19,732
19,732
19,732
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
19,732
19,732
19,732
19,732
Stock & work in progress
Trade Debtors
1,100
380
1,761
1,046
Group Debtors
Misc Debtors
264
Cash
misc current assets
total current assets
1,100
380
1,761
1,310
total assets
20,832
20,112
21,493
21,042
Bank overdraft
Bank loan
Trade Creditors
242
792
792
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
242
792
792
loans
hp & lease commitments
Accruals and Deferred Income
250
100
450
450
other liabilities
20,154
20,154
20,154
20,154
provisions
total long term liabilities
20,404
20,254
20,604
20,604
total liabilities
20,404
20,496
21,396
21,396
net assets
428
-384
97
-354
total shareholders funds
428
-384
97
-354
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Operating Activities
Operating Profit
1,083
-481
557
-354
Depreciation
Amortisation
Tax
-271
-106
Stock
Debtors
720
-1,381
451
1,310
Creditors
-242
-550
792
Accruals and Deferred Income
150
-350
450
Deferred Taxes & Provisions
Cash flow from operations
-422
Investing Activities
capital expenditure
-19,732
Change in Investments
cash flow from investments
-19,732
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
20,154
share issue
interest
cash flow from financing
20,154
cash and cash equivalents
cash
overdraft
change in cash
crownworks jq freehold ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crownworks jq freehold ltd. Get real-time insights into crownworks jq freehold ltd's credit score, group structure and payment trends.
Perform a competitor analysis for crownworks jq freehold ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WS14 area or any other competitors across 12 key performance metrics.
crownworks jq freehold ltd Ownership
CROWNWORKS JQ FREEHOLD LTD group structure
Crownworks Jq Freehold Ltd has no subsidiary companies.
Ultimate parent company
CROWNWORKS JQ FREEHOLD LTD
12393190
CROWNWORKS JQ FREEHOLD LTD Shareholders
The sole shareholder of Crownworks Jq Freehold Ltd is Cubey Nominees Uk Ltd.
cubey nominees uk ltd
100%
crownworks jq freehold ltd directors
Crownworks Jq Freehold Ltd currently has 1 director, Mr Kevin Sharkey serving since Jan 2020.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crownworks jq freehold ltd.
crownworks jq freehold ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROWNWORKS JQ FREEHOLD LTD. This can take several minutes, an email will notify you when this has completed.
crownworks jq freehold ltdCompanies House Filings - See Documents
