
Group Structure
View All
Industry
Other information technology and computer service activities
+2Registered Address
12395020 - ch default address, cardiff, CF14 8LH
Website
-Pomanda estimates the enterprise value of MINKS MANAGMENT LTD at £1m based on a Turnover of £922.5k and 1.11x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MINKS MANAGMENT LTD at £1.7m based on an EBITDA of £441.9k and a 3.74x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MINKS MANAGMENT LTD at £2.5m based on Net Assets of £1.3m and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Minks Managment Ltd is a live company located in cardiff, CF14 8LH with a Companies House number of 12395020. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in January 2020, it's largest shareholder is marcin woznicki with a 100% stake. Minks Managment Ltd is a young, small sized company, Pomanda has estimated its turnover at £922.5k with unknown growth in recent years.
Pomanda's financial health check has awarded Minks Managment Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
7 Weak
Size
annual sales of £624.6k, make it smaller than the average company (£3.3m)
- Minks Managment Ltd
£3.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Minks Managment Ltd
- - Industry AVG
Production
with a gross margin of 22.5%, this company has a higher cost of product (50.2%)
- Minks Managment Ltd
50.2% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (17.7%)
- Minks Managment Ltd
17.7% - Industry AVG
Employees
with 12 employees, this is below the industry average (16)
12 - Minks Managment Ltd
16 - Industry AVG
Pay Structure
on an average salary of £43.8k, the company has an equivalent pay structure (£43.8k)
- Minks Managment Ltd
£43.8k - Industry AVG
Efficiency
resulting in sales per employee of £52.1k, this is less efficient (£204.6k)
- Minks Managment Ltd
£204.6k - Industry AVG
Debtor Days
it gets paid by customers after 114 days, this is later than average (50 days)
- Minks Managment Ltd
50 days - Industry AVG
Creditor Days
its suppliers are paid after 102 days, this is slower than average (34 days)
- Minks Managment Ltd
34 days - Industry AVG
Stock Days
it holds stock equivalent to 161 days, this is more than average (43 days)
- Minks Managment Ltd
43 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (20 weeks)
55 weeks - Minks Managment Ltd
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.5%, this is a lower level of debt than the average (60%)
12.5% - Minks Managment Ltd
60% - Industry AVG
Minks Managment Ltd's latest turnover from July 2022 is estimated at £922.5 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Minks Managment Ltd has 15 employees and maintains cash reserves of £270.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2022 | Jan 2022 | Jan 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 15 | 12 | 12 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2022 | Jan 2022 | Jan 2021 | |
---|---|---|---|
Tangible Assets | 599,232 | 532,127 | |
Intangible Assets | |||
Investments & Other | 532,127 | ||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 599,232 | 532,127 | 532,127 |
Stock & work in progress | 340,676 | 214,158 | 214,158 |
Trade Debtors | 290,638 | 195,454 | 195,454 |
Group Debtors | |||
Misc Debtors | |||
Cash | 270,694 | 145,987 | 145,987 |
misc current assets | |||
total current assets | 902,008 | 555,599 | 555,599 |
total assets | 1,501,240 | 1,087,726 | 1,087,726 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 189,554 | 136,094 | 136,094 |
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | |||
total current liabilities | 189,554 | 136,094 | 136,094 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 189,554 | 136,094 | 136,094 |
net assets | 1,311,686 | 951,632 | 951,632 |
total shareholders funds | 1,311,686 | 951,632 | 951,632 |
Jul 2022 | Jan 2022 | Jan 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | 126,518 | 214,158 | |
Debtors | 95,184 | 195,454 | |
Creditors | 53,460 | 136,094 | |
Accruals and Deferred Income | |||
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | 532,127 | ||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | 124,707 | 145,987 | |
overdraft | |||
change in cash | 124,707 | 145,987 |
Perform a competitor analysis for minks managment ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CF14 area or any other competitors across 12 key performance metrics.
MINKS MANAGMENT LTD group structure
Minks Managment Ltd has no subsidiary companies.
Ultimate parent company
MINKS MANAGMENT LTD
12395020
Minks Managment Ltd currently has 1 director, Mr Marcin Woznicki serving since Sep 2022.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Marcin Woznicki | England | 42 years | Sep 2022 | - | Director |
P&L
July 2022turnover
922.5k
+43%
operating profit
441.9k
0%
gross margin
23.2%
-2.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
1.3m
+0.38%
total assets
1.5m
+0.38%
cash
270.7k
+0.85%
net assets
Total assets minus all liabilities
company number
12395020
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
62090 - Other information technology and computer service activities
46190 - Agents involved in the sale of a variety of goods
incorporation date
January 2020
age
5
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
July 2022
previous names
N/A
accountant
-
auditor
-
address
12395020 - ch default address, cardiff, CF14 8LH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to minks managment ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MINKS MANAGMENT LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|