keytek group limited

Live YoungSmallHealthy

keytek group limited Company Information

Share KEYTEK GROUP LIMITED

Company Number

12404448

Shareholders

edward wilkinson

samantha wilkinson

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

keytek house, 6 acorn business park, poole, dorset, BH12 4NZ

keytek group limited Estimated Valuation

£396.5k

Pomanda estimates the enterprise value of KEYTEK GROUP LIMITED at £396.5k based on a Turnover of £786k and 0.5x industry multiple (adjusted for size and gross margin).

keytek group limited Estimated Valuation

£277.7k

Pomanda estimates the enterprise value of KEYTEK GROUP LIMITED at £277.7k based on an EBITDA of £69.6k and a 3.99x industry multiple (adjusted for size and gross margin).

keytek group limited Estimated Valuation

£614.2k

Pomanda estimates the enterprise value of KEYTEK GROUP LIMITED at £614.2k based on Net Assets of £291.7k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Keytek Group Limited Overview

Keytek Group Limited is a live company located in poole, BH12 4NZ with a Companies House number of 12404448. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 2020, it's largest shareholder is edward wilkinson with a 42% stake. Keytek Group Limited is a young, small sized company, Pomanda has estimated its turnover at £786k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Keytek Group Limited Health Check

Pomanda's financial health check has awarded Keytek Group Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £786k, make it smaller than the average company (£20.3m)

£786k - Keytek Group Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.9%)

7% - Keytek Group Limited

8.9% - Industry AVG

production

Production

with a gross margin of 33.3%, this company has a comparable cost of product (33.3%)

33.3% - Keytek Group Limited

33.3% - Industry AVG

profitability

Profitability

an operating margin of 8.9% make it more profitable than the average company (5.8%)

8.9% - Keytek Group Limited

5.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (115)

4 - Keytek Group Limited

115 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Keytek Group Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.5k, this is equally as efficient (£196.5k)

£196.5k - Keytek Group Limited

£196.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Keytek Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Keytek Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Keytek Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Keytek Group Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.2%, this is a higher level of debt than the average (54.7%)

92.2% - Keytek Group Limited

54.7% - Industry AVG

KEYTEK GROUP LIMITED financials

EXPORTms excel logo

Keytek Group Limited's latest turnover from March 2024 is estimated at £786 thousand and the company has net assets of £291.7 thousand. According to their latest financial statements, Keytek Group Limited has 4 employees and maintains cash reserves of £439 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover785,977770,855691,401634,715
Other Income Or Grants
Cost Of Sales524,677515,667466,806434,338
Gross Profit261,300255,188224,595200,376
Admin Expenses191,718190,844153,640152,902
Operating Profit69,58264,34470,95547,474
Interest Payable43,30666,08274,36041,544
Interest Receivable1,3231,08118925
Pre-Tax Profit27,599-656-3,2165,956
Tax-6,900-1,132
Profit After Tax20,699-656-3,2164,824
Dividends Paid
Retained Profit20,699-656-3,2164,824
Employee Costs195,269186,564173,600164,291
Number Of Employees4444
EBITDA*69,58264,34470,95547,474

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets
Intangible Assets
Investments & Other3,718,5853,718,5003,718,5003,718,500
Debtors (Due After 1 year)
Total Fixed Assets3,718,5853,718,5003,718,5003,718,500
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash43949,97589949,504
misc current assets
total current assets43949,97589949,504
total assets3,719,0243,768,4753,719,3993,768,004
Bank overdraft287,388527,694510,480
Bank loan
Trade Creditors
Group/Directors Accounts1,707,6921,423,472886,642470,515
other short term finances321,667160,833
hp & lease commitments
other current liabilities262,709195,663128,97469,578
total current liabilities2,292,0682,067,3561,543,3101,050,573
loans313,481851,607
hp & lease commitments
Accruals and Deferred Income
other liabilities1,135,3051,430,1671,591,0001,591,000
provisions
total long term liabilities1,135,3051,430,1671,904,4812,442,607
total liabilities3,427,3733,497,5233,447,7913,493,180
net assets291,651270,952271,608274,824
total shareholders funds291,651270,952271,608274,824
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit69,58264,34470,95547,474
Depreciation
Amortisation
Tax-6,900-1,132
Stock
Debtors
Creditors
Accruals and Deferred Income67,04666,68959,39669,578
Deferred Taxes & Provisions
Cash flow from operations129,728131,033130,351115,920
Investing Activities
capital expenditure
Change in Investments853,718,500
cash flow from investments-85-3,718,500
Financing Activities
Bank loans
Group/Directors Accounts284,220536,830416,127470,515
Other Short Term Loans 160,834160,833
Long term loans-313,481-538,126851,607
Hire Purchase and Lease Commitments
other long term liabilities-294,862-160,8331,591,000
share issue270,000
interest-41,983-65,001-74,171-41,519
cash flow from financing108,209158,348-196,1703,141,603
cash and cash equivalents
cash-49,53649,076-48,60549,504
overdraft-287,388-240,30617,214510,480
change in cash237,852289,382-65,819-460,976

keytek group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for keytek group limited. Get real-time insights into keytek group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Keytek Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for keytek group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BH12 area or any other competitors across 12 key performance metrics.

keytek group limited Ownership

KEYTEK GROUP LIMITED group structure

Keytek Group Limited has 2 subsidiary companies.

Ultimate parent company

KEYTEK GROUP LIMITED

12404448

2 subsidiaries

KEYTEK GROUP LIMITED Shareholders

edward wilkinson 42%
samantha wilkinson 28%
jill sutton 15%
kim sanders 15%

keytek group limited directors

Keytek Group Limited currently has 4 directors. The longest serving directors include Mr Edward Wilkinson (Jan 2020) and Mr Kim Sanders (Feb 2020).

officercountryagestartendrole
Mr Edward Wilkinson55 years Jan 2020- Director
Mr Kim SandersEngland51 years Feb 2020- Director
Ms Jill SuttonUnited Kingdom58 years Feb 2020- Director
Ms Samantha WilkinsonEngland48 years Mar 2020- Director

P&L

March 2024

turnover

786k

+2%

operating profit

69.6k

0%

gross margin

33.3%

+0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

291.7k

+0.08%

total assets

3.7m

-0.01%

cash

439

-0.99%

net assets

Total assets minus all liabilities

keytek group limited company details

company number

12404448

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

January 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SIMPSON ASSOCIATES

auditor

-

address

keytek house, 6 acorn business park, poole, dorset, BH12 4NZ

Bank

-

Legal Advisor

-

keytek group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to keytek group limited. Currently there are 1 open charges and 2 have been satisfied in the past.

keytek group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KEYTEK GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

keytek group limited Companies House Filings - See Documents

datedescriptionview/download