
Company Number
12405164
Next Accounts
Dec 2025
Shareholders
pwc newco limited
mike smith
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
12-18 grosvenor gardens, 5th floor, london, SW1W 0DH
Website
-Pomanda estimates the enterprise value of PWC TOPCO LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PWC TOPCO LIMITED at £0 based on an EBITDA of £0 and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PWC TOPCO LIMITED at £3m based on Net Assets of £2.3m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pwc Topco Limited is a live company located in london, SW1W 0DH with a Companies House number of 12405164. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2020, it's largest shareholder is pwc newco limited with a 98.8% stake. Pwc Topco Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Pwc Topco Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Pwc Topco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Pwc Topco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Pwc Topco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Pwc Topco Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (104)
- - Pwc Topco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Pwc Topco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Pwc Topco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pwc Topco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pwc Topco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pwc Topco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6318 weeks, this is more cash available to meet short term requirements (13 weeks)
- - Pwc Topco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.4%, this is a higher level of debt than the average (68.9%)
- - Pwc Topco Limited
- - Industry AVG
Pwc Topco Limited's latest turnover from March 2024 is 0 and the company has net assets of £2.3 million. According to their latest financial statements, Pwc Topco Limited has 2 employees and maintains cash reserves of £243 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Jan 2021 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | -67,000 | -82,000 | -4,000 | |
Interest Payable | 1,795,000 | 1,627,000 | 1,347,000 | 338,000 |
Interest Receivable | 1,972,000 | 1,817,000 | 1,502,000 | 380,000 |
Pre-Tax Profit | 177,000 | 123,000 | 73,000 | 38,000 |
Tax | ||||
Profit After Tax | 177,000 | 123,000 | 73,000 | 38,000 |
Dividends Paid | ||||
Retained Profit | 177,000 | 123,000 | 73,000 | 38,000 |
Employee Costs | ||||
Number Of Employees | 2 | 2 | 2 | 2 |
EBITDA* | -67,000 | -82,000 | -4,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Jan 2021 | |
---|---|---|---|---|
Tangible Assets | ||||
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | ||||
Stock & work in progress | ||||
Trade Debtors | ||||
Group Debtors | 21,793,000 | 19,823,000 | 17,949,000 | 9,651,000 |
Misc Debtors | 8,000 | 8,000 | 56,000 | 24,000 |
Cash | 243,000 | 243,000 | 318,000 | 15,000 |
misc current assets | ||||
total current assets | 22,044,000 | 20,074,000 | 18,323,000 | 9,690,000 |
total assets | 22,044,000 | 20,074,000 | 18,323,000 | 9,690,000 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | ||||
Group/Directors Accounts | ||||
other short term finances | 5,574,000 | |||
hp & lease commitments | ||||
other current liabilities | 2,000 | 4,000 | 4,000 | 4,000 |
total current liabilities | 2,000 | 4,000 | 4,000 | 5,578,000 |
loans | 19,700,000 | 17,905,000 | 16,277,000 | 3,622,000 |
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | 19,700,000 | 17,905,000 | 16,277,000 | 3,622,000 |
total liabilities | 19,702,000 | 17,909,000 | 16,281,000 | 9,200,000 |
net assets | 2,342,000 | 2,165,000 | 2,042,000 | 490,000 |
total shareholders funds | 2,342,000 | 2,165,000 | 2,042,000 | 490,000 |
Mar 2024 | Mar 2023 | Mar 2022 | Jan 2021 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | -67,000 | -82,000 | -4,000 | |
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 1,970,000 | 1,826,000 | 8,330,000 | 9,675,000 |
Creditors | ||||
Accruals and Deferred Income | -2,000 | 4,000 | ||
Deferred Taxes & Provisions | ||||
Cash flow from operations | -1,972,000 | -1,893,000 | -8,412,000 | -9,675,000 |
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | -5,574,000 | 5,574,000 | ||
Long term loans | 1,795,000 | 1,628,000 | 12,655,000 | 3,622,000 |
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | 177,000 | 190,000 | 155,000 | 42,000 |
cash flow from financing | 1,972,000 | 1,818,000 | 8,715,000 | 9,690,000 |
cash and cash equivalents | ||||
cash | -75,000 | 303,000 | 15,000 | |
overdraft | ||||
change in cash | -75,000 | 303,000 | 15,000 |
Perform a competitor analysis for pwc topco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in SW1W area or any other competitors across 12 key performance metrics.
PWC TOPCO LIMITED group structure
Pwc Topco Limited has 1 subsidiary company.
Ultimate parent company
1 parent
PWC TOPCO LIMITED
12405164
1 subsidiary
Pwc Topco Limited currently has 2 directors. The longest serving directors include Mr Martim De Avillez Caldeira (Jan 2020) and Mr Joao Rosa (Jan 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martim De Avillez Caldeira | United Kingdom | 48 years | Jan 2020 | - | Director |
Mr Joao Rosa | United Kingdom | 46 years | Jan 2020 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
0
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.3m
+0.08%
total assets
22m
+0.1%
cash
243k
0%
net assets
Total assets minus all liabilities
company number
12405164
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
January 2020
age
5
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
HAZLEWOODS LLP
address
12-18 grosvenor gardens, 5th floor, london, SW1W 0DH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pwc topco limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PWC TOPCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|