progressive world media ltd
progressive world media ltd Company Information
Company Number
12415954
Next Accounts
157 days late
Shareholders
ashley samuels-mckenzie
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
hm revenue and customs, victoria street, grimsby, DN31 1DB
Website
-progressive world media ltd Estimated Valuation
Pomanda estimates the enterprise value of PROGRESSIVE WORLD MEDIA LTD at £21.7k based on a Turnover of £43.7k and 0.5x industry multiple (adjusted for size and gross margin).
progressive world media ltd Estimated Valuation
Pomanda estimates the enterprise value of PROGRESSIVE WORLD MEDIA LTD at £8.2k based on an EBITDA of £2.5k and a 3.27x industry multiple (adjusted for size and gross margin).
progressive world media ltd Estimated Valuation
Pomanda estimates the enterprise value of PROGRESSIVE WORLD MEDIA LTD at £5.6k based on Net Assets of £2.9k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Progressive World Media Ltd Overview
Progressive World Media Ltd is a live company located in grimsby, DN31 1DB with a Companies House number of 12415954. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2020, it's largest shareholder is ashley samuels-mckenzie with a 100% stake. Progressive World Media Ltd is a young, micro sized company, Pomanda has estimated its turnover at £43.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Progressive World Media Ltd Health Check
Pomanda's financial health check has awarded Progressive World Media Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
4 Weak
Size
annual sales of £43.7k, make it smaller than the average company (£900.6k)
- Progressive World Media Ltd
£900.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Progressive World Media Ltd
- - Industry AVG
Production
with a gross margin of 20.2%, this company has a higher cost of product (41.7%)
- Progressive World Media Ltd
41.7% - Industry AVG
Profitability
an operating margin of 5.7% make it as profitable than the average company (6.7%)
- Progressive World Media Ltd
6.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Progressive World Media Ltd
14 - Industry AVG
Pay Structure
on an average salary of £30k, the company has an equivalent pay structure (£30k)
- Progressive World Media Ltd
£30k - Industry AVG
Efficiency
resulting in sales per employee of £21.9k, this is less efficient (£85.7k)
- Progressive World Media Ltd
£85.7k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (31 days)
- Progressive World Media Ltd
31 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Progressive World Media Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Progressive World Media Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Progressive World Media Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.1%, this is a lower level of debt than the average (45.7%)
14.1% - Progressive World Media Ltd
45.7% - Industry AVG
PROGRESSIVE WORLD MEDIA LTD financials
Progressive World Media Ltd's latest turnover from January 2023 is estimated at £43.7 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, Progressive World Media Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | |
|---|---|---|---|
| Tangible Assets | |||
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | |||
| Stock & work in progress | |||
| Trade Debtors | 2,367 | 871 | 1 |
| Group Debtors | |||
| Misc Debtors | |||
| Cash | |||
| misc current assets | 976 | 443 | |
| total current assets | 3,343 | 1,314 | 1 |
| total assets | 3,343 | 1,314 | 1 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | |||
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | |||
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | 470 | 470 | 470 |
| other liabilities | |||
| provisions | |||
| total long term liabilities | 470 | 470 | 470 |
| total liabilities | 470 | 470 | 470 |
| net assets | 2,873 | 844 | -469 |
| total shareholders funds | 2,873 | 844 | -469 |
| Jan 2023 | Jan 2022 | Jan 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | 1,496 | 870 | 1 |
| Creditors | |||
| Accruals and Deferred Income | 470 | ||
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | |||
| overdraft | |||
| change in cash |
progressive world media ltd Credit Report and Business Information
Progressive World Media Ltd Competitor Analysis
Perform a competitor analysis for progressive world media ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in DN31 area or any other competitors across 12 key performance metrics.
progressive world media ltd Ownership
PROGRESSIVE WORLD MEDIA LTD group structure
Progressive World Media Ltd has no subsidiary companies.
Ultimate parent company
PROGRESSIVE WORLD MEDIA LTD
12415954
progressive world media ltd directors
Progressive World Media Ltd currently has 3 directors. The longest serving directors include Mr Ashley Samuels-Mckenzie (May 2020) and Mr Martin McKenzie (May 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ashley Samuels-Mckenzie | England | 35 years | May 2020 | - | Director |
| Mr Martin McKenzie | England | 48 years | May 2022 | - | Director |
| Miss Jade Lewis | England | 39 years | Feb 2025 | - | Director |
P&L
January 2023turnover
43.7k
+106%
operating profit
2.5k
0%
gross margin
20.2%
+6.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
2.9k
+2.4%
total assets
3.3k
+1.54%
cash
0
0%
net assets
Total assets minus all liabilities
progressive world media ltd company details
company number
12415954
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
January 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2023
previous names
N/A
accountant
-
auditor
-
address
hm revenue and customs, victoria street, grimsby, DN31 1DB
Bank
-
Legal Advisor
-
progressive world media ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to progressive world media ltd.
progressive world media ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROGRESSIVE WORLD MEDIA LTD. This can take several minutes, an email will notify you when this has completed.
progressive world media ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
