impact capital group limited

Live YoungSmallHealthy

impact capital group limited Company Information

Share IMPACT CAPITAL GROUP LIMITED

Company Number

12499995

Shareholders

mpb developments limited

robert whitton

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

19th floor 1 westfield avenue, london, E20 1HZ

Website

-

impact capital group limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of IMPACT CAPITAL GROUP LIMITED at £2.7m based on a Turnover of £889.5k and 3.05x industry multiple (adjusted for size and gross margin).

impact capital group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IMPACT CAPITAL GROUP LIMITED at £0 based on an EBITDA of £-5.1m and a 6.53x industry multiple (adjusted for size and gross margin).

impact capital group limited Estimated Valuation

£35m

Pomanda estimates the enterprise value of IMPACT CAPITAL GROUP LIMITED at £35m based on Net Assets of £22.2m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Impact Capital Group Limited Overview

Impact Capital Group Limited is a live company located in london, E20 1HZ with a Companies House number of 12499995. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2020, it's largest shareholder is mpb developments limited with a 50% stake. Impact Capital Group Limited is a young, small sized company, Pomanda has estimated its turnover at £889.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Impact Capital Group Limited Health Check

Pomanda's financial health check has awarded Impact Capital Group Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £889.5k, make it in line with the average company (£815.5k)

£889.5k - Impact Capital Group Limited

£815.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (3.1%)

8% - Impact Capital Group Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Impact Capital Group Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of -576.8% make it less profitable than the average company (26.4%)

-576.8% - Impact Capital Group Limited

26.4% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (4)

9 - Impact Capital Group Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Impact Capital Group Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.8k, this is less efficient (£195k)

£98.8k - Impact Capital Group Limited

£195k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Impact Capital Group Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (32 days)

6 days - Impact Capital Group Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Impact Capital Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is more cash available to meet short term requirements (7 weeks)

11 weeks - Impact Capital Group Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.4%, this is a lower level of debt than the average (63%)

2.4% - Impact Capital Group Limited

63% - Industry AVG

IMPACT CAPITAL GROUP LIMITED financials

EXPORTms excel logo

Impact Capital Group Limited's latest turnover from March 2024 is estimated at £889.5 thousand and the company has net assets of £22.2 million. According to their latest financial statements, Impact Capital Group Limited has 9 employees and maintains cash reserves of £119 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover889,5441,102,0521,083,972703,231
Other Income Or Grants
Cost Of Sales289,283370,484371,403228,685
Gross Profit600,261731,569712,569474,546
Admin Expenses5,731,29213,413,2531,307,198713,837
Operating Profit-5,131,031-12,681,684-594,629-239,291
Interest Payable
Interest Receivable95,467103,34621,7942,233
Pre-Tax Profit-5,035,564-12,578,338-572,835-237,058
Tax
Profit After Tax-5,035,564-12,578,338-572,835-237,058
Dividends Paid
Retained Profit-5,035,564-12,578,338-572,835-237,058
Employee Costs346,485396,525367,600249,561
Number Of Employees911107
EBITDA*-5,127,106-12,677,434-591,696-238,366

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets2,1025,8217,7155,850
Intangible Assets1,850
Investments & Other900,350900,3506,417,960967,960
Debtors (Due After 1 year)
Total Fixed Assets904,302906,1716,425,675973,810
Stock & work in progress
Trade Debtors
Group Debtors21,257,26722,370,94931,269,714
Misc Debtors488,0901,023,361820,35619,464,850
Cash118,9963,517,8571,345,4624,466,243
misc current assets1,565
total current assets21,864,35326,912,16733,437,09723,931,093
total assets22,768,65527,818,33839,862,77224,904,903
Bank overdraft
Bank loan
Trade Creditors 5,0952,17329,378896
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities550,505567,54615,506,6374,415
total current liabilities555,600569,71915,536,0155,311
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities555,600569,71915,536,0155,311
net assets22,213,05527,248,61924,326,75724,899,592
total shareholders funds22,213,05527,248,61924,326,75724,899,592
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit-5,131,031-12,681,684-594,629-239,291
Depreciation3,7194,2502,933925
Amortisation206
Tax
Stock
Debtors-1,648,953-8,695,76012,625,22019,464,850
Creditors2,922-27,20528,482896
Accruals and Deferred Income-17,041-14,939,09115,502,2224,415
Deferred Taxes & Provisions
Cash flow from operations-3,492,272-18,947,9702,313,788-19,697,905
Investing Activities
capital expenditure-2,056-2,356-4,798-6,775
Change in Investments-5,517,6105,450,000967,960
cash flow from investments-2,0565,515,254-5,454,798-974,735
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue15,500,20025,136,650
interest95,467103,34621,7942,233
cash flow from financing95,46715,603,54621,79425,138,883
cash and cash equivalents
cash-3,398,8612,172,395-3,120,7814,466,243
overdraft
change in cash-3,398,8612,172,395-3,120,7814,466,243

impact capital group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for impact capital group limited. Get real-time insights into impact capital group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Impact Capital Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for impact capital group limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E20 area or any other competitors across 12 key performance metrics.

impact capital group limited Ownership

IMPACT CAPITAL GROUP LIMITED group structure

Impact Capital Group Limited has 6 subsidiary companies.

IMPACT CAPITAL GROUP LIMITED Shareholders

mpb developments limited 50%
robert whitton 50%

impact capital group limited directors

Impact Capital Group Limited currently has 3 directors. The longest serving directors include Mr Sebastian Whitton (Mar 2020) and Mr Robert Whitton (Mar 2020).

officercountryagestartendrole
Mr Sebastian WhittonUnited Kingdom33 years Mar 2020- Director
Mr Robert Whitton62 years Mar 2020- Director
Mrs Eva CarterUnited Kingdom48 years Aug 2022- Director

P&L

March 2024

turnover

889.5k

-19%

operating profit

-5.1m

0%

gross margin

67.5%

+1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

22.2m

-0.18%

total assets

22.8m

-0.18%

cash

119k

-0.97%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

impact capital group limited company details

company number

12499995

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

AFFINIA

auditor

-

address

19th floor 1 westfield avenue, london, E20 1HZ

Bank

-

Legal Advisor

-

impact capital group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to impact capital group limited.

impact capital group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IMPACT CAPITAL GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

impact capital group limited Companies House Filings - See Documents

datedescriptionview/download