impact development management ltd

Live YoungMicroDeclining

impact development management ltd Company Information

Share IMPACT DEVELOPMENT MANAGEMENT LTD

Company Number

11608930

Shareholders

impact capital group limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

19th floor, 1 westfield avenue, london, E20 1HZ

impact development management ltd Estimated Valuation

£171.4k

Pomanda estimates the enterprise value of IMPACT DEVELOPMENT MANAGEMENT LTD at £171.4k based on a Turnover of £311k and 0.55x industry multiple (adjusted for size and gross margin).

impact development management ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of IMPACT DEVELOPMENT MANAGEMENT LTD at £0 based on an EBITDA of £-150.3k and a 4.03x industry multiple (adjusted for size and gross margin).

impact development management ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of IMPACT DEVELOPMENT MANAGEMENT LTD at £0 based on Net Assets of £-1.1m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Impact Development Management Ltd Overview

Impact Development Management Ltd is a live company located in london, E20 1HZ with a Companies House number of 11608930. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2018, it's largest shareholder is impact capital group limited with a 100% stake. Impact Development Management Ltd is a young, micro sized company, Pomanda has estimated its turnover at £311k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Impact Development Management Ltd Health Check

Pomanda's financial health check has awarded Impact Development Management Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

9 Weak

size

Size

annual sales of £311k, make it smaller than the average company (£3.7m)

£311k - Impact Development Management Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (8.2%)

-16% - Impact Development Management Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Impact Development Management Ltd

38.1% - Industry AVG

profitability

Profitability

an operating margin of -48.3% make it less profitable than the average company (5.7%)

-48.3% - Impact Development Management Ltd

5.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (22)

4 - Impact Development Management Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Impact Development Management Ltd

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.7k, this is less efficient (£145.9k)

£77.7k - Impact Development Management Ltd

£145.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Impact Development Management Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (33 days)

12 days - Impact Development Management Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 48 days, this is more than average (28 days)

48 days - Impact Development Management Ltd

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (26 weeks)

7 weeks - Impact Development Management Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 459.5%, this is a higher level of debt than the average (58.8%)

459.5% - Impact Development Management Ltd

58.8% - Industry AVG

IMPACT DEVELOPMENT MANAGEMENT LTD financials

EXPORTms excel logo

Impact Development Management Ltd's latest turnover from March 2024 is estimated at £311 thousand and the company has net assets of -£1.1 million. According to their latest financial statements, Impact Development Management Ltd has 4 employees and maintains cash reserves of £203.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Oct 2019
Turnover310,997422,052452,905515,911461,530
Other Income Or Grants
Cost Of Sales192,421258,690280,973323,492288,178
Gross Profit118,575163,361171,932192,419173,352
Admin Expenses268,894623,394329,305524,602231,879
Operating Profit-150,319-460,033-157,373-332,183-58,527
Interest Payable3,0003,7093,0611,525
Interest Receivable5,7901,325228834
Pre-Tax Profit-147,529-462,417-160,206-333,700-58,493
Tax
Profit After Tax-147,529-462,417-160,206-333,700-58,493
Dividends Paid
Retained Profit-147,529-462,417-160,206-333,700-58,493
Employee Costs186,057223,836169,011241,000208,626
Number Of Employees45465
EBITDA*-150,319-460,033-157,373-332,183-58,527

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Oct 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress25,600
Trade Debtors54,99964,000
Group Debtors
Misc Debtors78,219291,689294,586147,57039,120
Cash203,17917,38244,96115,8529,077
misc current assets
total current assets306,998309,071339,547218,421112,197
total assets306,998309,071339,547218,421112,197
Bank overdraft
Bank loan10,00010,00040,70350,000
Trade Creditors 6,56317,53761,27446,16918,506
Group/Directors Accounts1,312,6131,206,639687,447442,785110,000
other short term finances
hp & lease commitments
other current liabilities69,9079,45143,92913,06742,084
total current liabilities1,399,0831,243,627833,353552,021170,590
loans11,66721,667
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities11,66721,667
total liabilities1,410,7501,265,294833,353552,021170,590
net assets-1,103,752-956,223-493,806-333,600-58,393
total shareholders funds-1,103,752-956,223-493,806-333,600-58,393
Mar 2024Mar 2023Mar 2022Mar 2021Oct 2019
Operating Activities
Operating Profit-150,319-460,033-157,373-332,183-58,527
Depreciation
Amortisation
Tax
Stock25,600
Debtors-213,470-2,89792,017202,569103,120
Creditors-10,974-43,73715,10546,16918,506
Accruals and Deferred Income60,456-34,47830,86213,06742,084
Deferred Taxes & Provisions
Cash flow from operations87,033-535,351-203,423-475,516-101,057
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans-30,703-9,29750,000
Group/Directors Accounts105,974519,192244,662442,785110,000
Other Short Term Loans
Long term loans-10,00021,667
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest2,790-2,384-2,833-1,51734
cash flow from financing98,764507,772232,532491,368110,134
cash and cash equivalents
cash185,797-27,57929,10915,8529,077
overdraft
change in cash185,797-27,57929,10915,8529,077

impact development management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for impact development management ltd. Get real-time insights into impact development management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Impact Development Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for impact development management ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E20 area or any other competitors across 12 key performance metrics.

impact development management ltd Ownership

IMPACT DEVELOPMENT MANAGEMENT LTD group structure

Impact Development Management Ltd has no subsidiary companies.

Ultimate parent company

1 parent

IMPACT DEVELOPMENT MANAGEMENT LTD

11608930

IMPACT DEVELOPMENT MANAGEMENT LTD Shareholders

impact capital group limited 100%

impact development management ltd directors

Impact Development Management Ltd currently has 1 director, Mr Robert Whitton serving since Oct 2018.

officercountryagestartendrole
Mr Robert WhittonUnited Kingdom62 years Oct 2018- Director

P&L

March 2024

turnover

311k

-26%

operating profit

-150.3k

0%

gross margin

38.2%

-1.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.1m

+0.15%

total assets

307k

-0.01%

cash

203.2k

+10.69%

net assets

Total assets minus all liabilities

impact development management ltd company details

company number

11608930

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

impact capital real estate ltd (March 2020)

accountant

AFFINIA

auditor

-

address

19th floor, 1 westfield avenue, london, E20 1HZ

Bank

-

Legal Advisor

-

impact development management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to impact development management ltd.

impact development management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IMPACT DEVELOPMENT MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

impact development management ltd Companies House Filings - See Documents

datedescriptionview/download