
Company Number
12622933
Next Accounts
Apr 2025
Directors
-
Shareholders
harkers associates limited
Group Structure
View All
Industry
Other information technology and computer service activities
Registered Address
12622933 - ch default address, cardiff, CF14 8LH
Website
-Pomanda estimates the enterprise value of JOLEON DU-PONT LIMITED at £1.7m based on a Turnover of £3.2m and 0.55x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JOLEON DU-PONT LIMITED at £1.9m based on an EBITDA of £495.7k and a 3.76x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JOLEON DU-PONT LIMITED at £903.4k based on Net Assets of £401.5k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Joleon Du-pont Limited is a dissolved company that was located in cardiff, CF14 8LH with a Companies House number of 12622933. It operated in the other information technology service activities sector, SIC Code 62090. Founded in May 2020, it's largest shareholder was harkers associates limited with a 100% stake. The last turnover for Joleon Du-pont Limited was estimated at £3.2m.
Pomanda's financial health check has awarded Joleon Du-Pont Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £3.2m, make it smaller than the average company (£5.2m)
- Joleon Du-pont Limited
£5.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Joleon Du-pont Limited
- - Industry AVG
Production
with a gross margin of 24%, this company has a higher cost of product (50.8%)
- Joleon Du-pont Limited
50.8% - Industry AVG
Profitability
an operating margin of 15.7% make it more profitable than the average company (4.3%)
- Joleon Du-pont Limited
4.3% - Industry AVG
Employees
with 43 employees, this is above the industry average (34)
43 - Joleon Du-pont Limited
34 - Industry AVG
Pay Structure
on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)
- Joleon Du-pont Limited
£63.2k - Industry AVG
Efficiency
resulting in sales per employee of £73.6k, this is less efficient (£152.1k)
- Joleon Du-pont Limited
£152.1k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (53 days)
- Joleon Du-pont Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is slower than average (37 days)
- Joleon Du-pont Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Joleon Du-pont Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Joleon Du-pont Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.7%, this is a higher level of debt than the average (64%)
76.7% - Joleon Du-pont Limited
64% - Industry AVG
Joleon Du-Pont Limited's latest turnover from May 2021 is estimated at £3.2 million and the company has net assets of £401.5 thousand. According to their latest financial statements, Joleon Du-Pont Limited has 43 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2021 | |
---|---|
Turnover | |
Other Income Or Grants | |
Cost Of Sales | |
Gross Profit | |
Admin Expenses | |
Operating Profit | |
Interest Payable | |
Interest Receivable | |
Pre-Tax Profit | |
Tax | |
Profit After Tax | |
Dividends Paid | |
Retained Profit | |
Employee Costs | |
Number Of Employees | 43 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2021 | |
---|---|
Tangible Assets | 830,960 |
Intangible Assets | |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | 830,960 |
Stock & work in progress | |
Trade Debtors | 891,124 |
Group Debtors | |
Misc Debtors | |
Cash | |
misc current assets | |
total current assets | 891,124 |
total assets | 1,722,084 |
Bank overdraft | |
Bank loan | |
Trade Creditors | 430,280 |
Group/Directors Accounts | |
other short term finances | |
hp & lease commitments | |
other current liabilities | |
total current liabilities | 430,280 |
loans | |
hp & lease commitments | |
Accruals and Deferred Income | |
other liabilities | 890,295 |
provisions | |
total long term liabilities | 890,295 |
total liabilities | 1,320,575 |
net assets | 401,509 |
total shareholders funds | 401,509 |
May 2021 | |
---|---|
Operating Activities | |
Operating Profit | |
Depreciation | |
Amortisation | |
Tax | |
Stock | |
Debtors | 891,124 |
Creditors | 430,280 |
Accruals and Deferred Income | |
Deferred Taxes & Provisions | |
Cash flow from operations | |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | |
Other Short Term Loans | |
Long term loans | |
Hire Purchase and Lease Commitments | |
other long term liabilities | 890,295 |
share issue | |
interest | |
cash flow from financing | |
cash and cash equivalents | |
cash | |
overdraft | |
change in cash |
Perform a competitor analysis for joleon du-pont limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in CF14 area or any other competitors across 12 key performance metrics.
JOLEON DU-PONT LIMITED group structure
Joleon Du-Pont Limited has no subsidiary companies.
Joleon Du-Pont Limited currently has 1 director, undefined undefined serving since - .
officer | country | age | start | end | role |
---|
P&L
May 2021turnover
3.2m
0%
operating profit
495.7k
0%
gross margin
24.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2021net assets
401.5k
0%
total assets
1.7m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
12622933
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
May 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2021
previous names
N/A
accountant
-
auditor
-
address
12622933 - ch default address, cardiff, CF14 8LH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to joleon du-pont limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOLEON DU-PONT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|