
Company Number
12685918
Next Accounts
227 days late
Directors
Shareholders
meditor holdings limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
unit 3, arrow valley, claybrook drive, redditch, B98 0FY
Website
-Pomanda estimates the enterprise value of NESTWARE HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NESTWARE HOLDINGS LIMITED at £17m based on an EBITDA of £4.1m and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NESTWARE HOLDINGS LIMITED at £7.7m based on Net Assets of £6m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nestware Holdings Limited is a live company located in redditch, B98 0FY with a Companies House number of 12685918. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2020, it's largest shareholder is meditor holdings limited with a 100% stake. Nestware Holdings Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Nestware Holdings Limited. Company Health Check FAQs
0 Strong
0 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Nestware Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Nestware Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Nestware Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Nestware Holdings Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Nestware Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Nestware Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Nestware Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Nestware Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Nestware Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nestware Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (16 weeks)
- - Nestware Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.9%, this is a higher level of debt than the average (69.5%)
- - Nestware Holdings Limited
- - Industry AVG
Nestware Holdings Limited's latest turnover from December 2022 is 0 and the company has net assets of £6 million. According to their latest financial statements, we estimate that Nestware Holdings Limited has 1 employee and maintains cash reserves of £4.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Oct 2020 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | -4,144,000 | -2,855,000 | |
Operating Profit | 4,144,000 | 2,855,000 | -169,000 |
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | 4,144,000 | 2,855,000 | -169,000 |
Tax | -787,000 | ||
Profit After Tax | 3,357,000 | 2,855,000 | -169,000 |
Dividends Paid | |||
Retained Profit | 3,357,000 | 2,855,000 | -169,000 |
Employee Costs | |||
Number Of Employees | |||
EBITDA* | 4,144,000 | 2,855,000 | -169,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Oct 2020 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | 10,541,000 | 10,541,000 | 9,691,000 |
Debtors (Due After 1 year) | |||
Total Fixed Assets | 10,541,000 | 10,541,000 | 9,691,000 |
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | 58,868,000 | 31,407,000 | 12,706,000 |
Misc Debtors | 29,000 | 90,111,000 | 81,000 |
Cash | 4,795,000 | 629,000 | |
misc current assets | 120,000,000 | ||
total current assets | 183,692,000 | 122,147,000 | 12,787,000 |
total assets | 194,233,000 | 132,688,000 | 22,478,000 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 11,000 | ||
Group/Directors Accounts | 187,352,000 | 129,615,000 | 21,728,000 |
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 826,000 | 386,000 | 919,000 |
total current liabilities | 188,189,000 | 130,001,000 | 22,647,000 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 188,189,000 | 130,001,000 | 22,647,000 |
net assets | 6,044,000 | 2,687,000 | -169,000 |
total shareholders funds | 6,044,000 | 2,687,000 | -169,000 |
Dec 2022 | Dec 2021 | Oct 2020 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | 4,144,000 | 2,855,000 | -169,000 |
Depreciation | |||
Amortisation | |||
Tax | -787,000 | ||
Stock | |||
Debtors | -62,621,000 | 108,731,000 | 12,787,000 |
Creditors | 11,000 | ||
Accruals and Deferred Income | 440,000 | -533,000 | 919,000 |
Deferred Taxes & Provisions | |||
Cash flow from operations | 66,429,000 | -106,409,000 | -12,037,000 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | 850,000 | 9,691,000 | |
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 57,737,000 | 107,887,000 | 21,728,000 |
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | 57,737,000 | 107,888,000 | 21,728,000 |
cash and cash equivalents | |||
cash | 4,166,000 | 629,000 | |
overdraft | |||
change in cash | 4,166,000 | 629,000 |
Perform a competitor analysis for nestware holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in B98 area or any other competitors across 12 key performance metrics.
NESTWARE HOLDINGS LIMITED group structure
Nestware Holdings Limited has 5 subsidiary companies.
Ultimate parent company
MEDITOR EUROPEAN MASTER FUND LTD
#0122865
2 parents
NESTWARE HOLDINGS LIMITED
12685918
5 subsidiaries
Nestware Holdings Limited currently has 1 director, Mr Kevin Barrett serving since Apr 2022.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kevin Barrett | England | 55 years | Apr 2022 | - | Director |
P&L
December 2022turnover
0
0%
operating profit
4.1m
+45%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
6m
+1.25%
total assets
194.2m
+0.46%
cash
4.8m
+6.62%
net assets
Total assets minus all liabilities
Similar Companies
company number
12685918
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
June 2020
age
5
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
FORVIS MAZARS LLP
address
unit 3, arrow valley, claybrook drive, redditch, B98 0FY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nestware holdings limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NESTWARE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|