will's art warehouse limited

Live YoungMicro

will's art warehouse limited Company Information

Share WILL'S ART WAREHOUSE LIMITED

Company Number

12932074

Shareholders

ramsay fairs group limited

Group Structure

View All

Industry

Retail sale in commercial art galleries

 

Registered Address

unit 2.14 chester house, kennington park, london, SW9 6DE

will's art warehouse limited Estimated Valuation

£23.8k

Pomanda estimates the enterprise value of WILL'S ART WAREHOUSE LIMITED at £23.8k based on a Turnover of £80.1k and 0.3x industry multiple (adjusted for size and gross margin).

will's art warehouse limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WILL'S ART WAREHOUSE LIMITED at £0 based on an EBITDA of £-20.6k and a 3.04x industry multiple (adjusted for size and gross margin).

will's art warehouse limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WILL'S ART WAREHOUSE LIMITED at £0 based on Net Assets of £-90.8k and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Will's Art Warehouse Limited Overview

Will's Art Warehouse Limited is a live company located in london, SW9 6DE with a Companies House number of 12932074. It operates in the retail sale in commercial art galleries sector, SIC Code 47781. Founded in October 2020, it's largest shareholder is ramsay fairs group limited with a 100% stake. Will's Art Warehouse Limited is a young, micro sized company, Pomanda has estimated its turnover at £80.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Will's Art Warehouse Limited Health Check

Pomanda's financial health check has awarded Will'S Art Warehouse Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £80.1k, make it smaller than the average company (£12.8m)

£80.1k - Will's Art Warehouse Limited

£12.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Will's Art Warehouse Limited

- - Industry AVG

production

Production

with a gross margin of 23.7%, this company has a comparable cost of product (29.4%)

23.7% - Will's Art Warehouse Limited

29.4% - Industry AVG

profitability

Profitability

an operating margin of -27.8% make it less profitable than the average company (5.8%)

-27.8% - Will's Art Warehouse Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Will's Art Warehouse Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.7k, the company has an equivalent pay structure (£72.7k)

£72.7k - Will's Art Warehouse Limited

£72.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.1k, this is less efficient (£1.1m)

£80.1k - Will's Art Warehouse Limited

£1.1m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 202 days, this is later than average (30 days)

202 days - Will's Art Warehouse Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 180 days, this is slower than average (50 days)

180 days - Will's Art Warehouse Limited

50 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (248 days)

13 days - Will's Art Warehouse Limited

248 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)

3 weeks - Will's Art Warehouse Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 208.6%, this is a higher level of debt than the average (65.1%)

208.6% - Will's Art Warehouse Limited

65.1% - Industry AVG

WILL'S ART WAREHOUSE LIMITED financials

EXPORTms excel logo

Will'S Art Warehouse Limited's latest turnover from December 2023 is estimated at £80.1 thousand and the company has net assets of -£90.8 thousand. According to their latest financial statements, we estimate that Will'S Art Warehouse Limited has 1 employee and maintains cash reserves of £10.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover80,141117,38192,813
Other Income Or Grants
Cost Of Sales61,16393,81972,467
Gross Profit18,97823,56220,347
Admin Expenses41,28588,51525,372
Operating Profit-22,307-64,953-5,025
Interest Payable
Interest Receivable84865520
Pre-Tax Profit-21,459-64,298-5,005
Tax
Profit After Tax-21,459-64,298-5,005
Dividends Paid
Retained Profit-21,459-64,298-5,005
Employee Costs72,72072,94564,337
Number Of Employees111
EBITDA*-20,627-63,413-3,350

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets
Intangible Assets11,85513,53515,075
Investments & Other1
Debtors (Due After 1 year)
Total Fixed Assets11,85513,53515,0751
Stock & work in progress2,3052,3052,580
Trade Debtors44,48241,77953,589
Group Debtors
Misc Debtors14,0465,1821,351
Cash10,92321,36516,060
misc current assets
total current assets71,75670,63173,580
total assets83,61184,16688,6551
Bank overdraft
Bank loan
Trade Creditors 30,29350,48631,851
Group/Directors Accounts133,70194,77849,670
other short term finances
hp & lease commitments
other current liabilities10,3788,20412,138
total current liabilities174,372153,46893,659
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities174,372153,46893,659
net assets-90,761-69,302-5,0041
total shareholders funds-90,761-69,302-5,0041
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-22,307-64,953-5,025
Depreciation
Amortisation1,6801,5401,675
Tax
Stock-2752,580
Debtors11,567-7,97954,940
Creditors-20,19318,63531,851
Accruals and Deferred Income2,174-3,93412,138
Deferred Taxes & Provisions
Cash flow from operations-50,213-40,458-16,881
Investing Activities
capital expenditure-16,750
Change in Investments-11
cash flow from investments-16,749-1
Financing Activities
Bank loans
Group/Directors Accounts38,92345,10849,670
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest84865520
cash flow from financing39,77145,76349,6901
cash and cash equivalents
cash-10,4425,30516,060
overdraft
change in cash-10,4425,30516,060

will's art warehouse limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for will's art warehouse limited. Get real-time insights into will's art warehouse limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Will's Art Warehouse Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for will's art warehouse limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SW9 area or any other competitors across 12 key performance metrics.

will's art warehouse limited Ownership

WILL'S ART WAREHOUSE LIMITED group structure

Will'S Art Warehouse Limited has no subsidiary companies.

Ultimate parent company

1 parent

WILL'S ART WAREHOUSE LIMITED

12932074

WILL'S ART WAREHOUSE LIMITED Shareholders

ramsay fairs group limited 100%

will's art warehouse limited directors

Will'S Art Warehouse Limited currently has 4 directors. The longest serving directors include Mr William Ramsay (Oct 2020) and Mr William Ramsay (Oct 2020).

officercountryagestartendrole
Mr William RamsayUnited Kingdom56 years Oct 2020- Director
Mr William RamsayUnited Kingdom56 years Oct 2020- Director
Mrs Natasha RamsayScotland53 years Nov 2020- Director
Mr William Hodgins59 years May 2021- Director

P&L

December 2023

turnover

80.1k

-32%

operating profit

-22.3k

0%

gross margin

23.7%

+17.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-90.8k

+0.31%

total assets

83.6k

-0.01%

cash

10.9k

-0.49%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

will's art warehouse limited company details

company number

12932074

Type

Private limited with Share Capital

industry

47781 - Retail sale in commercial art galleries

incorporation date

October 2020

age

5

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 2.14 chester house, kennington park, london, SW9 6DE

Bank

-

Legal Advisor

-

will's art warehouse limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to will's art warehouse limited. Currently there are 1 open charges and 0 have been satisfied in the past.

will's art warehouse limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILL'S ART WAREHOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

will's art warehouse limited Companies House Filings - See Documents

datedescriptionview/download