Pomanda estimates the enterprise value of ADDISON LLOYD-JONES LIMITED at £113.9k based on a Turnover of £423.3k and 0.27x industry multiple (adjusted for size and gross margin).
addison lloyd-jones limitedEstimated Valuation
£385.9k
Pomanda estimates the enterprise value of ADDISON LLOYD-JONES LIMITED at £385.9k based on an EBITDA of £138.9k and a 2.78x industry multiple (adjusted for size and gross margin).
addison lloyd-jones limitedEstimated Valuation
£180.2k
Pomanda estimates the enterprise value of ADDISON LLOYD-JONES LIMITED at £180.2k based on Net Assets of £112.5k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Addison Lloyd-jones LimitedOverview
Addison Lloyd-jones Limited is a dissolved company that was located in liverpool, L8 6UD with a Companies House number of 13933898. It operated in the processing and preserving of meat sector, SIC Code 10110. Founded in February 2022, it's largest shareholder was
helen macglashan
with a 100% stake. The last turnover for Addison Lloyd-jones Limited was estimated at £423.3k.
Pomanda's financial health check has awarded Addison Lloyd-Jones Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
4 Weak
Size
annual sales of £423.3k, make it smaller than the average company (£26.1m)
£423.3k - Addison Lloyd-jones Limited
£26.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Addison Lloyd-jones Limited
- - Industry AVG
Production
with a gross margin of 9.4%, this company has a higher cost of product (15.5%)
9.4% - Addison Lloyd-jones Limited
15.5% - Industry AVG
Profitability
an operating margin of 32.8% make it more profitable than the average company (2.7%)
32.8% - Addison Lloyd-jones Limited
2.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (98)
4 - Addison Lloyd-jones Limited
98 - Industry AVG
Pay Structure
on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)
£32.2k - Addison Lloyd-jones Limited
£32.2k - Industry AVG
Efficiency
resulting in sales per employee of £105.8k, this is less efficient (£248k)
£105.8k - Addison Lloyd-jones Limited
£248k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is near the average (40 days)
32 days - Addison Lloyd-jones Limited
40 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Addison Lloyd-jones Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Addison Lloyd-jones Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Addison Lloyd-jones Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Addison Lloyd-jones Limited
- - Industry AVG
ADDISON LLOYD-JONES LIMITED financials
EXPORT
Addison Lloyd-Jones Limited's latest turnover from February 2023 is estimated at £423.3 thousand and the company has net assets of £112.5 thousand. According to their latest financial statements, Addison Lloyd-Jones Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2023
Turnover
423,286
Other Income Or Grants
Cost Of Sales
383,661
Gross Profit
39,625
Admin Expenses
-99,264
Operating Profit
138,889
Interest Payable
Interest Receivable
Pre-Tax Profit
138,889
Tax
-26,389
Profit After Tax
112,500
Dividends Paid
Retained Profit
112,500
Employee Costs
128,803
Number Of Employees
4
EBITDA*
138,889
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023
Tangible Assets
75,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
75,000
Stock & work in progress
Trade Debtors
37,500
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
37,500
total assets
112,500
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
112,500
total shareholders funds
112,500
Feb 2023
Operating Activities
Operating Profit
138,889
Depreciation
Amortisation
Tax
-26,389
Stock
Debtors
37,500
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
75,000
Investing Activities
capital expenditure
-75,000
Change in Investments
cash flow from investments
-75,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
addison lloyd-jones limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for addison lloyd-jones limited. Get real-time insights into addison lloyd-jones limited's credit score, group structure and payment trends.
Perform a competitor analysis for addison lloyd-jones limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in L 8 area or any other competitors across 12 key performance metrics.
addison lloyd-jones limited Ownership
ADDISON LLOYD-JONES LIMITED group structure
Addison Lloyd-Jones Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to addison lloyd-jones limited.
addison lloyd-jones limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADDISON LLOYD-JONES LIMITED. This can take several minutes, an email will notify you when this has completed.
addison lloyd-jones limitedCompanies House Filings - See Documents
