uml severn limited

Live StartupMid

uml severn limited Company Information

Share UML SEVERN LIMITED

Company Number

14573370

Shareholders

union maritime limited

Group Structure

View All

Industry

Sea and coastal freight water transport

 

Registered Address

portland house 69-71, wembley hill road, wembley, HA9 8BU

Website

-

uml severn limited Estimated Valuation

£12.6m

Pomanda estimates the enterprise value of UML SEVERN LIMITED at £12.6m based on a Turnover of £12.1m and 1.04x industry multiple (adjusted for size and gross margin).

uml severn limited Estimated Valuation

£28.5m

Pomanda estimates the enterprise value of UML SEVERN LIMITED at £28.5m based on an EBITDA of £8.5m and a 3.34x industry multiple (adjusted for size and gross margin).

uml severn limited Estimated Valuation

£9.5m

Pomanda estimates the enterprise value of UML SEVERN LIMITED at £9.5m based on Net Assets of £7.6m and 1.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uml Severn Limited Overview

Uml Severn Limited is a live company located in wembley, HA9 8BU with a Companies House number of 14573370. It operates in the sea and coastal freight water transport sector, SIC Code 50200. Founded in January 2023, it's largest shareholder is union maritime limited with a 100% stake. Uml Severn Limited is a startup, mid sized company, Pomanda has estimated its turnover at £12.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Uml Severn Limited Health Check

Pomanda's financial health check has awarded Uml Severn Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £12.1m, make it larger than the average company (£8.1m)

£12.1m - Uml Severn Limited

£8.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Uml Severn Limited

- - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a comparable cost of product (34.4%)

34.4% - Uml Severn Limited

34.4% - Industry AVG

profitability

Profitability

an operating margin of 60.6% make it more profitable than the average company (11.3%)

60.6% - Uml Severn Limited

11.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (14)

6 - Uml Severn Limited

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Uml Severn Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2m, this is more efficient (£565k)

£2m - Uml Severn Limited

£565k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (30 days)

0 days - Uml Severn Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (27 days)

45 days - Uml Severn Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (18 days)

1 days - Uml Severn Limited

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Uml Severn Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.8%, this is a higher level of debt than the average (57.9%)

78.8% - Uml Severn Limited

57.9% - Industry AVG

UML SEVERN LIMITED financials

EXPORTms excel logo

Uml Severn Limited's latest turnover from December 2023 is £12.1 million and the company has net assets of £7.6 million. According to their latest financial statements, Uml Severn Limited has 6 employees and maintains cash reserves of £42 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover12,124,206
Other Income Or Grants
Cost Of Sales7,950,617
Gross Profit4,173,588
Admin Expenses-3,169,399
Operating Profit7,342,987
Interest Payable2,050,411
Interest Receivable14,285
Pre-Tax Profit5,703,131
Tax
Profit After Tax5,703,131
Dividends Paid
Retained Profit5,703,131
Employee Costs
Number Of Employees6
EBITDA*8,527,333

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets34,040,524
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets34,040,525
Stock & work in progress41,366
Trade Debtors541
Group Debtors1,533,222
Misc Debtors166,068
Cash41,988
misc current assets
total current assets1,783,186
total assets35,823,711
Bank overdraft
Bank loan
Trade Creditors 987,246
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,624,646
total current liabilities2,611,892
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities25,616,324
provisions
total long term liabilities25,616,324
total liabilities28,228,217
net assets7,595,494
total shareholders funds7,595,494
Dec 2023
Operating Activities
Operating Profit7,342,987
Depreciation1,184,346
Amortisation
Tax
Stock41,366
Debtors1,699,831
Creditors987,246
Accruals and Deferred Income1,624,646
Deferred Taxes & Provisions
Cash flow from operations9,398,028
Investing Activities
capital expenditure-35,224,870
Change in Investments
cash flow from investments-35,224,870
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities25,616,324
share issue1,892,363
interest-2,036,126
cash flow from financing25,472,561
cash and cash equivalents
cash41,988
overdraft
change in cash41,988

uml severn limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uml severn limited. Get real-time insights into uml severn limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uml Severn Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uml severn limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in HA9 area or any other competitors across 12 key performance metrics.

uml severn limited Ownership

UML SEVERN LIMITED group structure

Uml Severn Limited has no subsidiary companies.

Ultimate parent company

2 parents

UML SEVERN LIMITED

14573370

UML SEVERN LIMITED Shareholders

union maritime limited 100%

uml severn limited directors

Uml Severn Limited currently has 6 directors. The longest serving directors include Mr Ramesh Kansagra (Jan 2023) and Mr Bhupendra Kansagra (Jan 2023).

officercountryagestartendrole
Mr Ramesh KansagraUnited Kingdom74 years Jan 2023- Director
Mr Bhupendra KansagraEngland68 years Jan 2023- Director
Mr Laurent CadjiEngland47 years Jan 2023- Director
Mr Lewis CadjiUnited Kingdom87 years Jan 2023- Director
Mr Matthew EnstonEngland47 years Apr 2024- Director
Mr Michael KotsapasEngland47 years Apr 2024- Director

P&L

December 2023

turnover

12.1m

0%

operating profit

7.3m

0%

gross margin

34.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.6m

0%

total assets

35.8m

0%

cash

42k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

uml severn limited company details

company number

14573370

Type

Private limited with Share Capital

industry

50200 - Sea and coastal freight water transport

incorporation date

January 2023

age

2

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BDO LLP

address

portland house 69-71, wembley hill road, wembley, HA9 8BU

Bank

-

Legal Advisor

-

uml severn limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to uml severn limited. Currently there are 0 open charges and 2 have been satisfied in the past.

uml severn limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UML SEVERN LIMITED. This can take several minutes, an email will notify you when this has completed.

uml severn limited Companies House Filings - See Documents

datedescriptionview/download