
Company Number
14573370
Next Accounts
Sep 2025
Shareholders
union maritime limited
Group Structure
View All
Industry
Sea and coastal freight water transport
Registered Address
portland house 69-71, wembley hill road, wembley, HA9 8BU
Website
-Pomanda estimates the enterprise value of UML SEVERN LIMITED at £12.6m based on a Turnover of £12.1m and 1.04x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of UML SEVERN LIMITED at £28.5m based on an EBITDA of £8.5m and a 3.34x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of UML SEVERN LIMITED at £9.5m based on Net Assets of £7.6m and 1.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Uml Severn Limited is a live company located in wembley, HA9 8BU with a Companies House number of 14573370. It operates in the sea and coastal freight water transport sector, SIC Code 50200. Founded in January 2023, it's largest shareholder is union maritime limited with a 100% stake. Uml Severn Limited is a startup, mid sized company, Pomanda has estimated its turnover at £12.1m with unknown growth in recent years.
Pomanda's financial health check has awarded Uml Severn Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of £12.1m, make it larger than the average company (£8.1m)
£12.1m - Uml Severn Limited
£8.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Uml Severn Limited
- - Industry AVG
Production
with a gross margin of 34.4%, this company has a comparable cost of product (34.4%)
34.4% - Uml Severn Limited
34.4% - Industry AVG
Profitability
an operating margin of 60.6% make it more profitable than the average company (11.3%)
60.6% - Uml Severn Limited
11.3% - Industry AVG
Employees
with 6 employees, this is below the industry average (14)
6 - Uml Severn Limited
14 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Uml Severn Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £2m, this is more efficient (£565k)
£2m - Uml Severn Limited
£565k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (30 days)
0 days - Uml Severn Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (27 days)
45 days - Uml Severn Limited
27 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (18 days)
1 days - Uml Severn Limited
18 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Uml Severn Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.8%, this is a higher level of debt than the average (57.9%)
78.8% - Uml Severn Limited
57.9% - Industry AVG
Uml Severn Limited's latest turnover from December 2023 is £12.1 million and the company has net assets of £7.6 million. According to their latest financial statements, Uml Severn Limited has 6 employees and maintains cash reserves of £42 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | |
---|---|
Turnover | 12,124,206 |
Other Income Or Grants | |
Cost Of Sales | |
Gross Profit | |
Admin Expenses | |
Operating Profit | 7,342,987 |
Interest Payable | 2,050,411 |
Interest Receivable | 14,285 |
Pre-Tax Profit | 5,703,131 |
Tax | |
Profit After Tax | 5,703,131 |
Dividends Paid | |
Retained Profit | 5,703,131 |
Employee Costs | |
Number Of Employees | 6 |
EBITDA* | 8,527,333 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | |
---|---|
Tangible Assets | 34,040,524 |
Intangible Assets | |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | 34,040,525 |
Stock & work in progress | 41,366 |
Trade Debtors | 541 |
Group Debtors | 1,533,222 |
Misc Debtors | 166,068 |
Cash | 41,988 |
misc current assets | |
total current assets | 1,783,186 |
total assets | 35,823,711 |
Bank overdraft | |
Bank loan | |
Trade Creditors | 987,246 |
Group/Directors Accounts | |
other short term finances | |
hp & lease commitments | |
other current liabilities | 1,624,646 |
total current liabilities | 2,611,892 |
loans | |
hp & lease commitments | |
Accruals and Deferred Income | |
other liabilities | 25,616,324 |
provisions | |
total long term liabilities | 25,616,324 |
total liabilities | 28,228,217 |
net assets | 7,595,494 |
total shareholders funds | 7,595,494 |
Dec 2023 | |
---|---|
Operating Activities | |
Operating Profit | 7,342,987 |
Depreciation | 1,184,346 |
Amortisation | |
Tax | |
Stock | 41,366 |
Debtors | 1,699,831 |
Creditors | 987,246 |
Accruals and Deferred Income | 1,624,646 |
Deferred Taxes & Provisions | |
Cash flow from operations | 9,398,028 |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | |
Other Short Term Loans | |
Long term loans | |
Hire Purchase and Lease Commitments | |
other long term liabilities | 25,616,324 |
share issue | |
interest | -2,036,126 |
cash flow from financing | 25,472,561 |
cash and cash equivalents | |
cash | 41,988 |
overdraft | |
change in cash | 41,988 |
Perform a competitor analysis for uml severn limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in HA9 area or any other competitors across 12 key performance metrics.
UML SEVERN LIMITED group structure
Uml Severn Limited has no subsidiary companies.
Ultimate parent company
2 parents
UML SEVERN LIMITED
14573370
Uml Severn Limited currently has 6 directors. The longest serving directors include Mr Ramesh Kansagra (Jan 2023) and Mr Bhupendra Kansagra (Jan 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ramesh Kansagra | United Kingdom | 74 years | Jan 2023 | - | Director |
Mr Bhupendra Kansagra | England | 68 years | Jan 2023 | - | Director |
Mr Laurent Cadji | England | 47 years | Jan 2023 | - | Director |
Mr Lewis Cadji | United Kingdom | 87 years | Jan 2023 | - | Director |
Mr Matthew Enston | England | 47 years | Apr 2024 | - | Director |
Mr Michael Kotsapas | England | 47 years | Apr 2024 | - | Director |
P&L
December 2023turnover
12.1m
0%
operating profit
7.3m
0%
gross margin
34.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
7.6m
0%
total assets
35.8m
0%
cash
42k
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
14573370
Type
Private limited with Share Capital
industry
50200 - Sea and coastal freight water transport
incorporation date
January 2023
age
2
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
BDO LLP
address
portland house 69-71, wembley hill road, wembley, HA9 8BU
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to uml severn limited. Currently there are 0 open charges and 2 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UML SEVERN LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|