cookstown battery and auto services limited

Live MatureMicroHigh

cookstown battery and auto services limited Company Information

Share COOKSTOWN BATTERY AND AUTO SERVICES LIMITED

Company Number

NI005572

Shareholders

marion lockhart

carol anne agnew

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

126 dunluce road, portrush, county londonderry, BT56 8NB

cookstown battery and auto services limited Estimated Valuation

£692.4k

Pomanda estimates the enterprise value of COOKSTOWN BATTERY AND AUTO SERVICES LIMITED at £692.4k based on a Turnover of £288.4k and 2.4x industry multiple (adjusted for size and gross margin).

cookstown battery and auto services limited Estimated Valuation

£47.5k

Pomanda estimates the enterprise value of COOKSTOWN BATTERY AND AUTO SERVICES LIMITED at £47.5k based on an EBITDA of £10.1k and a 4.69x industry multiple (adjusted for size and gross margin).

cookstown battery and auto services limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of COOKSTOWN BATTERY AND AUTO SERVICES LIMITED at £4.1m based on Net Assets of £2.3m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cookstown Battery And Auto Services Limited Overview

Cookstown Battery And Auto Services Limited is a live company located in county londonderry, BT56 8NB with a Companies House number of NI005572. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1963, it's largest shareholder is marion lockhart with a 50% stake. Cookstown Battery And Auto Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £288.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cookstown Battery And Auto Services Limited Health Check

Pomanda's financial health check has awarded Cookstown Battery And Auto Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £288.4k, make it smaller than the average company (£1m)

£288.4k - Cookstown Battery And Auto Services Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5.8%)

21% - Cookstown Battery And Auto Services Limited

5.8% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a higher cost of product (72.1%)

30.2% - Cookstown Battery And Auto Services Limited

72.1% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (27.8%)

3.5% - Cookstown Battery And Auto Services Limited

27.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Cookstown Battery And Auto Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)

£34.3k - Cookstown Battery And Auto Services Limited

£34.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £288.4k, this is more efficient (£199.8k)

£288.4k - Cookstown Battery And Auto Services Limited

£199.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (31 days)

91 days - Cookstown Battery And Auto Services Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (35 days)

4 days - Cookstown Battery And Auto Services Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cookstown Battery And Auto Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cookstown Battery And Auto Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (68.2%)

0.1% - Cookstown Battery And Auto Services Limited

68.2% - Industry AVG

COOKSTOWN BATTERY AND AUTO SERVICES LIMITED financials

EXPORTms excel logo

Cookstown Battery And Auto Services Limited's latest turnover from September 2024 is estimated at £288.4 thousand and the company has net assets of £2.3 million. According to their latest financial statements, we estimate that Cookstown Battery And Auto Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover288,400225,024207,600162,575160,171134,73497,42563,5181,9932,580,9142,578,9902,516,8592,551,6652,457,8642,469,576
Other Income Or Grants
Cost Of Sales201,258158,971149,362119,902114,88495,96468,55143,1551,3431,836,9971,873,2631,870,1541,873,9251,792,8511,729,910
Gross Profit87,14266,05358,23842,67345,28738,77028,87420,363650743,917705,727646,706677,741665,013739,666
Admin Expenses77,03155,29847,00132,71636,35729,30818,410-1,571-1,640,167737,064698,705639,457670,833657,831732,321-1,274,316
Operating Profit10,11110,75511,2379,9578,9309,46210,46421,9341,640,8176,8537,0227,2496,9087,1827,3451,274,316
Interest Payable
Interest Receivable9662171901621331068034
Pre-Tax Profit10,11110,75511,2379,9578,9309,46210,46421,9431,640,8847,0707,2137,4107,0417,2887,4251,274,350
Tax-2,528-2,689-2,135-1,892-1,697-1,798-1,988-4,169-328,177-1,414-1,515-1,704-1,690-1,895-2,079-356,818
Profit After Tax7,5838,0669,1028,0657,2337,6648,47617,7741,312,7075,6565,6985,7065,3515,3935,346917,532
Dividends Paid
Retained Profit7,5838,0669,1028,0657,2337,6648,47617,7741,312,7075,6565,6985,7065,3515,3935,346917,532
Employee Costs34,25531,88030,60928,40127,69628,61927,37225,99326,535185,611177,390169,257195,300191,422196,074
Number Of Employees111111111777888
EBITDA*10,11110,75511,2379,9578,9309,46210,46421,9341,640,8176,8537,0227,2496,9087,1827,3451,274,316

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets2,267,5882,267,5882,267,5882,267,5882,267,5882,267,5882,267,5882,267,588
Intangible Assets
Investments & Other2,267,5882,267,5882,267,5882,267,5882,267,5882,267,5882,267,5882,267,588
Debtors (Due After 1 year)
Total Fixed Assets2,267,5882,267,5882,267,5882,267,5882,267,5882,267,5882,267,5882,267,5882,267,5882,267,5882,267,5882,267,5882,267,5882,267,5882,267,5882,267,588
Stock & work in progress
Trade Debtors72,46164,97159,08747,80141,35432,42524,95115,945319622,642622,332622,332622,332622,565622,516622,332
Group Debtors
Misc Debtors
Cash7,05846,07640,88435,19129,41223,85418,54713,405
misc current assets343
total current assets72,46164,97159,08747,80141,35432,42524,95116,2887,377668,718663,216657,523651,744646,419641,063635,737
total assets2,340,0492,332,5592,326,6752,315,3892,308,9422,300,0132,292,5392,283,8762,274,9652,936,3062,930,8042,925,1112,919,3322,914,0072,908,6512,903,325
Bank overdraft
Bank loan
Trade Creditors 2,6972,7904,9722,7884,4062,7102,9002,7132,5761,8732,0272,0321,9591,9852,0221,976,793
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,6972,7904,9722,7884,4062,7102,9002,7132,5761,8732,0272,0321,9591,9852,0221,976,793
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,974,7511,974,7511,974,7511,974,7511,974,7511,974,751
provisions
total long term liabilities1,974,7511,974,7511,974,7511,974,7511,974,7511,974,751
total liabilities2,6972,7904,9722,7884,4062,7102,9002,7132,5761,976,6241,976,7781,976,7831,976,7101,976,7361,976,7731,976,793
net assets2,337,3522,329,7692,321,7032,312,6012,304,5362,297,3032,289,6392,281,1632,272,389959,682954,026948,328942,622937,271931,878926,532
total shareholders funds2,337,3522,329,7692,321,7032,312,6012,304,5362,297,3032,289,6392,281,1632,272,389959,682954,026948,328942,622937,271931,878926,532
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit10,11110,75511,2379,9578,9309,46210,46421,9341,640,8176,8537,0227,2496,9087,1827,3451,274,316
Depreciation
Amortisation
Tax-2,528-2,689-2,135-1,892-1,697-1,798-1,988-4,169-328,177-1,414-1,515-1,704-1,690-1,895-2,079-356,818
Stock
Debtors7,4905,88411,2866,4478,9297,4749,00615,626-622,323310-23349184622,332
Creditors-93-2,1822,184-1,6181,696-190187137703-154-573-26-37-1,974,7711,976,793
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-3432,2761,935,6664,9755,5025,6185,4255,201-1,969,6892,271,959
Investing Activities
capital expenditure-2,267,588
Change in Investments-2,267,5882,267,588
cash flow from investments-2,267,588
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,974,7511,974,751
share issue-9,0009,000
interest9662171901621331068034
cash flow from financing-8,991-1,974,6852171901621331061,974,8319,034
cash and cash equivalents
cash-7,058-39,0185,1925,6935,7795,5585,3075,14213,405
overdraft
change in cash-7,058-39,0185,1925,6935,7795,5585,3075,14213,405

cookstown battery and auto services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cookstown battery and auto services limited. Get real-time insights into cookstown battery and auto services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cookstown Battery And Auto Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cookstown battery and auto services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BT56 area or any other competitors across 12 key performance metrics.

cookstown battery and auto services limited Ownership

COOKSTOWN BATTERY AND AUTO SERVICES LIMITED group structure

Cookstown Battery And Auto Services Limited has 1 subsidiary company.

Ultimate parent company

COOKSTOWN BATTERY AND AUTO SERVICES LIMITED

NI005572

1 subsidiary

COOKSTOWN BATTERY AND AUTO SERVICES LIMITED Shareholders

marion lockhart 50%
carol anne agnew 25%
brian lockhart 25%

cookstown battery and auto services limited directors

Cookstown Battery And Auto Services Limited currently has 3 directors. The longest serving directors include Mrs Marion Lockhart (Jun 2000) and Mr Brian Lockhart (Sep 2010).

officercountryagestartendrole
Mrs Marion Lockhart80 years Jun 2000- Director
Mr Brian LockhartNorthern Ireland49 years Sep 2010- Director
Mr Robert AgnewNorthern Ireland45 years Jun 2024- Director

P&L

September 2024

turnover

288.4k

+28%

operating profit

10.1k

0%

gross margin

30.3%

+2.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

2.3m

0%

total assets

2.3m

0%

cash

0

0%

net assets

Total assets minus all liabilities

cookstown battery and auto services limited company details

company number

NI005572

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1963

age

62

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

126 dunluce road, portrush, county londonderry, BT56 8NB

Bank

ULSTER BANK LTD

Legal Advisor

-

cookstown battery and auto services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to cookstown battery and auto services limited. Currently there are 3 open charges and 0 have been satisfied in the past.

cookstown battery and auto services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COOKSTOWN BATTERY AND AUTO SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

cookstown battery and auto services limited Companies House Filings - See Documents

datedescriptionview/download