cs rentals limited

Live EstablishedMicroDeclining

cs rentals limited Company Information

Share CS RENTALS LIMITED

Company Number

NI624171

Directors

Cathy Elliott

Shareholders

cathy elliott

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

50 glenshane road, knockloughrim, magherafelt, county londonderry, BT45 8QR

cs rentals limited Estimated Valuation

£382.7k

Pomanda estimates the enterprise value of CS RENTALS LIMITED at £382.7k based on a Turnover of £157.5k and 2.43x industry multiple (adjusted for size and gross margin).

cs rentals limited Estimated Valuation

£80.3k

Pomanda estimates the enterprise value of CS RENTALS LIMITED at £80.3k based on an EBITDA of £16.9k and a 4.75x industry multiple (adjusted for size and gross margin).

cs rentals limited Estimated Valuation

£23.1k

Pomanda estimates the enterprise value of CS RENTALS LIMITED at £23.1k based on Net Assets of £13.2k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cs Rentals Limited Overview

Cs Rentals Limited is a live company located in magherafelt, BT45 8QR with a Companies House number of NI624171. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2014, it's largest shareholder is cathy elliott with a 100% stake. Cs Rentals Limited is a established, micro sized company, Pomanda has estimated its turnover at £157.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cs Rentals Limited Health Check

Pomanda's financial health check has awarded Cs Rentals Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £157.5k, make it smaller than the average company (£921.6k)

£157.5k - Cs Rentals Limited

£921.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.4%)

-5% - Cs Rentals Limited

5.4% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a higher cost of product (72.9%)

31.9% - Cs Rentals Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 10.7% make it less profitable than the average company (28.4%)

10.7% - Cs Rentals Limited

28.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Cs Rentals Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Cs Rentals Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £157.5k, this is less efficient (£187.4k)

£157.5k - Cs Rentals Limited

£187.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (32 days)

94 days - Cs Rentals Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (36 days)

11 days - Cs Rentals Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cs Rentals Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cs Rentals Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.8%, this is a higher level of debt than the average (69.7%)

83.8% - Cs Rentals Limited

69.7% - Industry AVG

CS RENTALS LIMITED financials

EXPORTms excel logo

Cs Rentals Limited's latest turnover from April 2024 is estimated at £157.5 thousand and the company has net assets of £13.2 thousand. According to their latest financial statements, we estimate that Cs Rentals Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover157,520150,837182,384182,468154,124127,68577,711174,2992,8793,047
Other Income Or Grants
Cost Of Sales107,269105,620129,940131,642108,65789,87753,753117,5481,9572,198
Gross Profit50,25145,21752,44450,82645,46737,80823,95856,751922849
Admin Expenses33,33844,93052,24950,79645,57138,44723,71556,3852,040-930
Operating Profit16,91328719530-104-639243366-1,1181,779
Interest Payable
Interest Receivable26609
Pre-Tax Profit16,91328719530-104-639243391-1,0581,788
Tax-4,228-72-37-6-46-74-357
Profit After Tax12,68521515824-104-639197317-1,0581,430
Dividends Paid
Retained Profit12,68521515824-104-639197317-1,0581,430
Employee Costs33,63331,02330,16327,17527,91127,66626,59025,88726,29526,356
Number Of Employees1111111111
EBITDA*16,91328719530-104-639243366-1,1181,779

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets40,75040,75040,750135,75040,75040,75040,75040,75040,75040,750
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets40,75040,75040,750135,75040,75040,75040,75040,75040,75040,750
Stock & work in progress
Trade Debtors40,65343,95753,37752,23639,43030,82520,23243,061
Group Debtors
Misc Debtors
Cash20,4873,591
misc current assets
total current assets40,65343,95753,37752,23639,43030,82520,23243,06120,4873,591
total assets81,40384,70794,127187,98680,18071,57560,98283,81161,23744,341
Bank overdraft
Bank loan
Trade Creditors 3,4732,9822,8512,9372,6732,6642,4027,3083,1012,501
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,4732,9822,8512,9372,6732,6642,4027,3083,1012,501
loans
hp & lease commitments
Accruals and Deferred Income480480480480480480
other liabilities64,22580,70590,471184,40276,88468,18457,69475,81457,75440,400
provisions
total long term liabilities64,70581,18590,951184,88277,36468,66457,69475,81457,75440,400
total liabilities68,17884,16793,802187,81980,03771,32860,09683,12260,85542,901
net assets13,2255403251671432478866893821,440
total shareholders funds13,2255403251671432478866893821,440
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit16,91328719530-104-639243366-1,1181,779
Depreciation
Amortisation
Tax-4,228-72-37-6-46-74-357
Stock
Debtors-3,304-9,4201,14112,8068,60510,593-22,82943,061
Creditors491131-862649262-4,9064,2076002,501
Accruals and Deferred Income480
Deferred Taxes & Provisions
Cash flow from operations16,4809,766-1,069-12,518-8,700-10,49018,120-38,562-5183,923
Investing Activities
capital expenditure95,000-95,000-40,750
Change in Investments
cash flow from investments95,000-95,000-40,750
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-16,480-9,766-93,931107,5188,70010,490-18,12018,06017,35440,400
share issue-1010
interest26609
cash flow from financing-16,480-9,766-93,931107,5188,70010,490-18,12018,07617,41440,419
cash and cash equivalents
cash-20,48716,8963,591
overdraft
change in cash-20,48716,8963,591

cs rentals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cs rentals limited. Get real-time insights into cs rentals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cs Rentals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cs rentals limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BT45 area or any other competitors across 12 key performance metrics.

cs rentals limited Ownership

CS RENTALS LIMITED group structure

Cs Rentals Limited has no subsidiary companies.

Ultimate parent company

CS RENTALS LIMITED

NI624171

CS RENTALS LIMITED Shareholders

cathy elliott 100%

cs rentals limited directors

Cs Rentals Limited currently has 1 director, Mrs Cathy Elliott serving since Apr 2014.

officercountryagestartendrole
Mrs Cathy ElliottNorthern Ireland43 years Apr 2014- Director

P&L

April 2024

turnover

157.5k

+4%

operating profit

16.9k

0%

gross margin

32%

+6.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

13.2k

+23.49%

total assets

81.4k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

cs rentals limited company details

company number

NI624171

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

WEIR & CO

auditor

-

address

50 glenshane road, knockloughrim, magherafelt, county londonderry, BT45 8QR

Bank

ULSTER BANK LTD

Legal Advisor

-

cs rentals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cs rentals limited.

cs rentals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CS RENTALS LIMITED. This can take several minutes, an email will notify you when this has completed.

cs rentals limited Companies House Filings - See Documents

datedescriptionview/download