lagan holdings limited

Live MatureMicroRapid

lagan holdings limited Company Information

Share LAGAN HOLDINGS LIMITED

Company Number

NI049714

Directors

Peter Woods

Michael Lagan

View All

Shareholders

runlin limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

lagan house, 19 clarendon road, clarendon dock, belfast, BT1 3BG

lagan holdings limited Estimated Valuation

£26.4k

Pomanda estimates the enterprise value of LAGAN HOLDINGS LIMITED at £26.4k based on a Turnover of £53k and 0.5x industry multiple (adjusted for size and gross margin).

lagan holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAGAN HOLDINGS LIMITED at £0 based on an EBITDA of £-22.6k and a 3.94x industry multiple (adjusted for size and gross margin).

lagan holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAGAN HOLDINGS LIMITED at £0 based on Net Assets of £-5.1m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lagan Holdings Limited Overview

Lagan Holdings Limited is a live company located in clarendon dock, BT1 3BG with a Companies House number of NI049714. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2004, it's largest shareholder is runlin limited with a 100% stake. Lagan Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £53k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lagan Holdings Limited Health Check

Pomanda's financial health check has awarded Lagan Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £53k, make it smaller than the average company (£21m)

£53k - Lagan Holdings Limited

£21m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 235%, show it is growing at a faster rate (9.7%)

235% - Lagan Holdings Limited

9.7% - Industry AVG

production

Production

with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)

33.4% - Lagan Holdings Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of -42.6% make it less profitable than the average company (5.9%)

-42.6% - Lagan Holdings Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (115)

1 - Lagan Holdings Limited

115 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - Lagan Holdings Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53k, this is less efficient (£199.2k)

£53k - Lagan Holdings Limited

£199.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lagan Holdings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (42 days)

95 days - Lagan Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lagan Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (16 weeks)

2 weeks - Lagan Holdings Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 216%, this is a higher level of debt than the average (54.4%)

216% - Lagan Holdings Limited

54.4% - Industry AVG

LAGAN HOLDINGS LIMITED financials

EXPORTms excel logo

Lagan Holdings Limited's latest turnover from June 2024 is estimated at £53 thousand and the company has net assets of -£5.1 million. According to their latest financial statements, we estimate that Lagan Holdings Limited has 1 employee and maintains cash reserves of £394.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Turnover53,0291,441123,7771,4051,43825,369924,167297,252168,65678,985,38830,924,076133,518,337144,660,6095,285,52414,614,924
Other Income Or Grants
Cost Of Sales35,32295982,72395996717,110623,400200,877113,92554,503,31621,490,68392,920,369100,862,9035,237,80412,071,833
Gross Profit17,70848341,0544464718,259300,76696,37654,73124,482,0729,433,39340,597,96843,797,70547,7202,543,091
Admin Expenses40,283244,894335,649338,102-2,448,120-379,170-1,208,479-303,1447,155,34225,488,11313,186,48952,479,17737,927,385-16,155,428-11,018,568
Operating Profit-22,575-244,411-294,595-337,6562,448,591387,4291,509,245399,520-7,100,611-1,006,041-3,753,096-11,881,2095,870,32016,203,14813,561,659
Interest Payable81,72078,693704,122352,40390,570
Interest Receivable20,67817,75911,9673,1324,71027,77810,1912,8252,2171242156314,142164,356120,703
Pre-Tax Profit-1,897-226,652-282,628-334,5242,453,301333,4861,440,742402,344-7,098,394-1,005,917-3,752,881-11,881,1465,180,33916,015,10113,591,792
Tax-466,127-63,362-273,741-76,445-1,346,888-145,066-102,109
Profit After Tax-1,897-226,652-282,628-334,5241,987,174270,1241,167,001325,899-7,098,394-1,005,917-3,752,881-11,881,1463,833,45115,870,03513,489,683
Dividends Paid13,492,5267,050,000
Retained Profit-1,897-226,652-282,628-334,5241,987,174270,1241,167,001325,899-7,098,394-1,005,917-3,752,881-11,881,1463,833,4512,377,5096,439,683
Employee Costs49,68047,49244,22841,26741,68941,273240,75877,56472,85418,144,5307,047,31330,083,16033,106,6221,111,9051,867,666
Number Of Employees1111116225111988579552035
EBITDA*-22,575-244,411-294,595-337,6562,448,591387,4291,509,245399,520-7,100,611-1,006,041-3,491,482-11,881,2095,870,32016,303,47413,692,385

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Tangible Assets1,285,2001,285,2001,285,2001,285,2001,285,2001,285,2001,285,2001,285,2001,299,2081,792,664
Intangible Assets
Investments & Other200,000200,0001,262,3861,262,3861,524,0001,524,0001,524,0007,621,131
Debtors (Due After 1 year)1,403,2504,209,7507,109,75419,312,26022,632,50916,744,575
Total Fixed Assets1,285,2001,285,2002,888,4505,694,9509,657,34021,859,8462,809,2002,809,20025,455,71726,158,370
Stock & work in progress957,441
Trade Debtors12,066,813224,71623,795,45827,021,95929,3941,540,588
Group Debtors4,018,3183,856,1024,168,6423,378,7612,186,3281,154,0835,629,0877,212,1996,617,83511,113,7644,984,019
Misc Debtors2,4176,4289,41020,127524,405738,112521,026
Cash394,082393,645316,7311,597,9494,666,6724,753,3292,654,1231,422,092837,54149,42772,02613,80911,5721,778,0025,645,061
misc current assets
total current assets4,412,4004,249,7474,485,3734,976,7106,855,4175,913,8408,292,6208,654,4187,979,78112,116,240296,74223,809,26727,033,53113,659,27213,648,135
total assets4,412,4004,249,7474,485,3734,976,7106,855,4177,199,0409,577,82011,542,86813,674,73121,773,58022,156,58826,618,46729,842,73139,114,98939,806,505
Bank overdraft2,421,338
Bank loan
Trade Creditors 9,24326323,8952642645,000180,33258,92833,41912,826,75913,307,11113,954,56613,627,255187,2441,711,301
Group/Directors Accounts9,514,7719,337,1879,292,7879,292,44010,824,40210,760,37110,748,37110,909,12210,901,91911,296,0401,592,256
other short term finances
hp & lease commitments3,80975,236
other current liabilities7,19929,21358,955291,642303,8631,169,864963,5291,055,9201,088,96813,851,5185,579,507
total current liabilities9,531,2139,366,6639,375,6379,584,34611,128,52911,935,23514,313,57012,023,97012,024,30612,826,75913,307,11113,954,56613,627,25525,338,6118,958,300
loans5,319,40221,665,293
hp & lease commitments60,887
Accruals and Deferred Income
other liabilities1,524,0911,794,6607,216,3099,673,7359,871,73711,528,02811,589,5713,260,000
provisions
total long term liabilities1,524,0911,794,6607,216,3099,673,7359,871,73711,528,02811,589,5713,260,0005,319,40221,726,180
total liabilities9,531,2139,366,6639,375,6379,584,34611,128,52913,459,32616,108,23019,240,27921,698,04122,698,49624,835,13925,544,13716,887,25530,658,01330,684,480
net assets-5,118,813-5,116,916-4,890,264-4,607,636-4,273,112-6,260,286-6,530,410-7,697,411-8,023,310-924,916-2,678,5511,074,33012,955,4768,456,9769,122,025
total shareholders funds-5,118,813-5,116,916-4,890,264-4,607,636-4,273,112-6,260,286-6,530,410-7,697,411-8,023,310-924,916-2,678,5511,074,33012,955,4768,456,9769,122,025
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Operating Activities
Operating Profit-22,575-244,411-294,595-337,6562,448,591387,4291,509,245399,520-7,100,611-1,006,041-3,753,096-11,881,2095,870,32016,203,14813,561,659
Depreciation261,614100,326130,726
Amortisation
Tax-466,127-63,362-273,741-76,445-1,346,888-145,066-102,109
Stock-957,441-957,441957,441
Debtors162,216-312,540789,8811,190,0161,028,234-4,477,986-2,997,079-2,716,414-7,824,57719,176,567-4,258,482-3,226,5013,231,75110,723,57123,790,208
Creditors8,980-23,63223,631-4,736-175,332121,40425,509-12,793,34012,826,759-647,455327,31111,915,954-1,524,0571,711,301
Accruals and Deferred Income-22,014-29,742-232,687-12,221-866,001206,335-92,391-33,0481,088,968-5,579,5078,272,0115,579,507
Deferred Taxes & Provisions
Cash flow from operations-197,82514,755-1,293,532-1,539,89383,4934,833,0564,261,5963,031,950-10,980,406-7,355,849119,545-8,327,3978,585,56913,140,232-3,866,565
Investing Activities
capital expenditure1,285,200-1,285,200-261,614507,464393,130-4,110
Change in Investments-200,000-1,062,3861,262,386-261,614-6,097,131-6,097,1317,621,131
cash flow from investments1,285,200200,0001,062,386-2,547,5866,604,5956,490,261-7,625,241
Financing Activities
Bank loans
Group/Directors Accounts177,58444,400347-1,531,96264,03112,000-160,7517,20310,901,919-1,592,2569,703,7841,592,256
Other Short Term Loans
Long term loans-21,665,293-16,345,89121,665,293
Hire Purchase and Lease Commitments-136,123-132,314136,123
other long term liabilities-1,524,091-270,569-5,421,649-2,457,426-198,0029,871,737-61,5438,329,5713,260,000
share issue81,001-3,042,5582,682,342
interest20,67817,75911,9673,1324,710-53,942-68,5022,8252,21712421563-689,980-188,04730,133
cash flow from financing198,26262,15912,314-1,528,830-1,455,350-312,511-5,650,902-2,447,39810,706,1349,952,862-61,3288,329,634-20,823,652-10,005,02626,106,147
cash and cash equivalents
cash43776,914-1,281,218-3,068,723-86,6572,099,2061,232,031584,551788,11449,42758,2172,237-5,633,489-3,867,0595,645,061
overdraft-2,421,3382,421,338
change in cash43776,914-1,281,218-3,068,723-86,6574,520,544-1,189,307584,551788,11449,42758,2172,237-5,633,489-3,867,0595,645,061

lagan holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lagan holdings limited. Get real-time insights into lagan holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lagan Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lagan holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BT1 area or any other competitors across 12 key performance metrics.

lagan holdings limited Ownership

LAGAN HOLDINGS LIMITED group structure

Lagan Holdings Limited has 1 subsidiary company.

Ultimate parent company

1 parent

LAGAN HOLDINGS LIMITED

NI049714

1 subsidiary

LAGAN HOLDINGS LIMITED Shareholders

runlin limited 100%

lagan holdings limited directors

Lagan Holdings Limited currently has 5 directors. The longest serving directors include Mr Peter Woods (Jul 2015) and Mr Michael Lagan (Feb 2018).

officercountryagestartendrole
Mr Peter WoodsNorthern Ireland54 years Jul 2015- Director
Mr Michael Lagan69 years Feb 2018- Director
Mr Sean McCannNorthern Ireland58 years Apr 2018- Director
Mr Ian CoulterNorthern Ireland54 years Mar 2020- Director
Mr Gordon McElroyNorthern Ireland62 years Aug 2022- Director

P&L

June 2024

turnover

53k

+3579%

operating profit

-22.6k

0%

gross margin

33.4%

-0.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-5.1m

0%

total assets

4.4m

+0.04%

cash

394.1k

0%

net assets

Total assets minus all liabilities

lagan holdings limited company details

company number

NI049714

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

February 2004

age

21

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

l&b (no 54) limited (May 2004)

accountant

-

auditor

-

address

lagan house, 19 clarendon road, clarendon dock, belfast, BT1 3BG

Bank

NORTHERN BANK LTD

Legal Advisor

-

lagan holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lagan holdings limited.

lagan holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAGAN HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

lagan holdings limited Companies House Filings - See Documents

datedescriptionview/download