Jmw Farms Ltd

POWER SEARCH PRICING

SOLUTIONS

jmw farms ltd Company Information

Company Number

NI055491

Next Accounts

Jun 2025

Directors

James Wright

Mark Wright

View All

Shareholders

dartan hall hodings ltd

Group Structure

View All

Industry

Raising of swine/pigs

Registered Address

2 kennedies road, killylea, armagh, BT60 4NQ

Website

www.jmwfarms.com

jmw farms ltd Estimated Valuation

£123m

Pomanda estimates the enterprise value of JMW FARMS LTD at £123m based on an EBITDA of £12.7m and a 9.72x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jmw Farms Ltd is a live company located in armagh, BT60 4NQ with a Companies House number of NI055491. It operates in the raising of swine/pigs sector, SIC Code 01460. Founded in June 2005, it's largest shareholder is dartan hall hodings ltd with a 100% stake. Jmw Farms Ltd is a mature, large sized company, Pomanda has estimated its turnover at £96m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jmw Farms Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

8 Strong

3 Regular

1 Weak

Size

annual sales of £96m, make it larger than the average company (£20.7m)

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (11.7%)

EXPORT

Jmw Farms Ltd's latest turnover from September 2023 is £96 million and the company has net assets of £64.4 million. According to their latest financial statements, Jmw Farms Ltd has 141 employees and maintains cash reserves of £6 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Turnover	96,019,683	70,246,937	62,847,146	53,593,868	43,146,875	40,608,139	37,431,780	29,979,445	29,618,599	27,357,351	23,383,976	22,254,857	18,801,137
Other Income Or Grants
Cost Of Sales	74,606,362	59,581,935	47,412,759	38,202,001	32,947,602	29,105,665	29,230,397	26,194,745	25,694,770	22,691,107	19,272,999	17,366,524	14,315,759
Gross Profit	21,413,321	10,665,002	15,434,387	15,391,867	10,199,273	11,502,474	8,201,383	3,784,700	3,923,829	4,666,244	4,110,977	4,888,333	4,485,378
Admin Expenses	15,715,395	11,768,155	9,594,279	8,800,697	6,386,541	5,670,528	4,130,890	3,099,395	2,724,509	3,011,931	2,483,707	3,272,735	2,560,370
Operating Profit	5,697,926	-1,103,153	5,840,108	6,591,170	3,812,732	5,831,946	4,070,493	685,305	1,199,320	1,654,313	1,627,270	1,615,598	1,925,008
Interest Payable	649,762	312,173	197,900	232,209	198,973	190,738	239,412	189,492	155,774	17,940	40,313	11,956	151,045
Interest Receivable								26,137	3,891	6,425	8,527	10,493
Pre-Tax Profit	5,048,164	-1,415,326	5,642,208	6,358,961	3,613,759	5,632,089	3,831,081	521,950	1,047,437	1,642,798	1,595,484	1,614,135	1,925,008
Tax	-1,224,160	993,014	-1,347,364	-319,452	-109,373	919,910	-708,713	-129,680	-77,134	84,752	-83,225	-82,089	-545,271
Profit After Tax	3,824,004	-422,312	4,294,844	6,039,509	3,504,386	6,551,999	3,122,368	392,270	970,303	1,727,550	1,512,259	1,532,046	1,379,737
Dividends Paid													200,000
Retained Profit	3,824,004	-422,312	4,294,844	6,039,509	3,504,386	6,551,999	3,122,368	392,270	970,303	1,727,550	1,512,259	1,532,046	1,179,737
Employee Costs	5,333,531	4,762,401	4,165,849	3,574,635	3,291,759	2,853,781	2,668,822	2,441,962	2,217,883	1,819,489	2,004,063	1,734,255	1,636,509
Number Of Employees	141	123	115	102	114	96	102	89	82	66	67	71	63
EBITDA*	12,651,479	5,747,375	11,697,904	10,928,673	7,301,801	8,526,679	6,009,319	1,819,703	2,371,098	3,682,179	2,328,784	2,314,539	2,563,028

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Tangible Assets	60,502,764	45,309,234	44,367,743	35,632,029	29,161,292	28,312,037	24,974,281	25,743,796	13,101,931	13,003,002	7,375,321	6,891,230	4,986,216
Intangible Assets	6,823,137	7,983,706	7,612,032	6,186,418	4,987,175	2,898,900	450,000	600,000	900,000	1,400,000	400,000	602,666	805,333
Investments & Other												50,625	50,625
Debtors (Due After 1 year)
Total Fixed Assets	67,325,901	53,292,940	51,979,775	41,818,447	34,148,467	31,210,937	25,424,281	26,343,796	14,001,931	14,403,002	7,775,321	7,544,521	5,842,174
Stock & work in progress	16,445,718	18,842,316	13,062,778	12,438,452	10,237,699	9,806,313	6,399,775	6,135,777	6,039,099	5,022,446	3,765,224	2,562,372	2,223,429
Trade Debtors	2,706,458	3,090,275	2,698,596	2,987,866	1,528,334	4,768,578	3,097,527	1,454,100	1,009,663	1,360,345	2,791,995	810,444	798,784
Group Debtors	6,979,858	3,826,372	3,797,684	3,232,270	5,561,927	398,743			787,059	76	476,688
Misc Debtors	891,293	1,443,050	1,627,214	1,468,908	1,148,377	1,936,623	1,808,931	228,519	258,305	472,679	311,865	428,112	292,425
Cash	6,046,799	558,752	3,961,759	1,323,041	682,120	209,429	333,442	202,253	266,501	536,100	416,889	130,381	108,463
misc current assets	27,444	314,294	754,294	696,266		553,918	375,670	50,670	132,000
total current assets	33,097,570	28,075,059	25,902,325	22,146,803	19,794,559	17,673,604	12,015,345	8,071,319	8,492,627	7,391,646	7,762,661	3,931,309	3,423,101
total assets	100,423,471	81,367,999	77,882,100	63,965,250	53,943,026	48,884,541	37,439,626	34,415,115	22,494,558	21,794,648	15,537,982	11,475,830	9,265,275
Bank overdraft	1,035,648	1,201,581	821,445	557,448	2,140,816	1,540,759	1,154,650	1,673,134	1,655,212	436,023	391,349	233,071	61,844
Bank loan										613,616	352,239	51,346
Trade Creditors	5,065,762	8,974,576	5,097,958	4,495,185	6,974,596	6,459,710	3,261,444	3,678,683	4,069,851	3,932,874	3,372,760	3,112,437	1,644,326
Group/Directors Accounts	274,169		16,338	373,279	312,108	582,767	898,986	581,429
other short term finances
hp & lease commitments	463,709	533,164	468,443	502,802	372,836	450,961	482,108	416,355	199,761	153,519	60,651	46,885	59,959
other current liabilities	135,944	131,044	124,872	110,783	81,859	69,594	67,004	40,779	45,954	43,523	40,342	57,322	642,037
total current liabilities	6,975,232	10,840,365	6,529,056	6,039,497	9,882,215	9,103,791	5,864,192	6,390,380	5,970,778	5,179,555	4,217,341	3,501,061	2,408,166
loans	11,386,098	8,133,386	8,004,514	5,963,681	5,164,938	4,820,730	4,345,505	5,605,591	6,948,708	8,036,391	5,871,028	4,173,811	4,585,679
hp & lease commitments	709,281	596,455	568,616	794,136	505,147	455,073	660,459	808,848	401,876	444,294	132,070	73,765	71,150
Accruals and Deferred Income
other liabilities	4,496
provisions	16,952,049	9,972,705	10,807,629	6,405,752	5,093,221	4,711,828	4,190,794	2,586,333	73,623		83,225
total long term liabilities	29,051,924	18,702,546	19,380,759	13,163,569	10,763,306	9,987,631	9,196,758	9,000,772	7,424,207	8,480,685	6,086,323	4,247,576	4,656,829
total liabilities	36,027,156	29,542,911	25,909,815	19,203,066	20,645,521	19,091,422	15,060,950	15,391,152	13,394,985	13,660,240	10,303,664	7,748,637	7,064,995
net assets	64,396,315	51,825,088	51,972,285	44,762,184	33,297,505	29,793,119	22,378,676	19,023,963	9,099,573	8,134,408	5,234,318	3,727,193	2,200,280
total shareholders funds	64,396,315	51,825,088	51,972,285	44,762,184	33,297,505	29,793,119	22,378,676	19,023,963	9,099,573	8,134,408	5,234,318	3,727,193	2,200,280

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Operating Activities
Operating Profit	5,697,926	-1,103,153	5,840,108	6,591,170	3,812,732	5,831,946	4,070,493	685,305	1,199,320	1,654,313	1,627,270	1,615,598	1,925,008
Depreciation	3,417,582	3,135,387	2,948,185	2,279,091	2,061,094	1,941,883	1,788,826	834,398	671,778	627,866	498,848	465,578	435,353
Amortisation	3,535,971	3,715,141	2,909,611	2,058,412	1,427,975	752,850	150,000	300,000	500,000	1,400,000	202,666	233,363	202,667
Tax	-1,224,160	993,014	-1,347,364	-319,452	-109,373	919,910	-708,713	-129,680	-77,134	84,752	-83,225	-82,089	-545,271
Stock	-2,396,598	5,779,538	624,326	2,200,753	431,386	3,406,538	263,998	96,678	1,016,653	1,257,222	1,202,852	338,943	2,223,429
Debtors	2,217,912	236,203	434,450	-549,594	1,134,694	2,197,486	3,223,839	-372,408	221,927	-1,747,448	2,341,992	147,347	1,091,209
Creditors	-3,908,814	3,876,618	602,773	-2,479,411	514,886	3,198,266	-417,239	-391,168	136,977	560,114	260,323	1,468,111	1,644,326
Accruals and Deferred Income	4,900	6,172	14,089	28,924	12,265	2,590	26,225	-5,175	2,431	3,181	-16,980	-584,715	642,037
Deferred Taxes & Provisions	6,979,344	-834,924	4,401,877	1,312,531	381,393	521,034	1,604,461	2,512,710	73,623	-83,225	83,225
Cash flow from operations	14,681,435	3,772,514	14,310,503	7,820,106	6,534,892	7,564,455	3,026,216	4,082,120	1,268,415	4,737,227	-972,717	2,629,556	989,482
Investing Activities
capital expenditure						-7,712,136	-1,298,971	-1,475,133	-901,303	-8,627,643	-926,554	-2,401,286	-1,134,270
Change in Investments											-50,625		50,625
cash flow from investments						-7,712,136	-1,298,971	-1,475,133	-901,303	-8,627,643	-875,929	-2,401,286	-1,184,895
Financing Activities
Bank loans									-613,616	261,377	300,893	51,346
Group/Directors Accounts	274,169	-16,338	-356,941	61,171	-270,659	-316,219	317,557	581,429
Other Short Term Loans
Long term loans	3,252,712	128,872	2,040,833	798,743	344,208	475,225	-1,260,086	-1,343,117	-1,087,683	2,165,363	1,697,217	-411,868	4,585,679
Hire Purchase and Lease Commitments	43,371	92,560	-259,879	418,955	-28,051	-236,533	-82,636	623,566	3,824	405,092	72,071	-10,459	131,109
other long term liabilities	4,496
share issue	8,747,223	275,115	2,915,257	5,425,170		862,444	232,345	9,532,120	-5,138	1,172,540	-5,134	-5,133	1,020,543
interest	-649,762	-312,173	-197,900	-232,209	-198,973	-190,738	-239,412	-163,355	-151,883	-11,515	-31,786	-1,463	-151,045
cash flow from financing	11,672,209	168,036	4,141,370	6,471,830	-153,475	594,179	-1,032,232	9,230,643	-1,854,496	3,992,857	2,033,261	-377,577	5,586,286
cash and cash equivalents
cash	5,488,047	-3,403,007	2,638,718	640,921	472,691	-124,013	131,189	-64,248	-269,599	119,211	286,508	21,918	108,463
overdraft	-165,933	380,136	263,997	-1,583,368	600,057	386,109	-518,484	17,922	1,219,189	44,674	158,278	171,227	61,844
change in cash	5,653,980	-3,783,143	2,374,721	2,224,289	-127,366	-510,122	649,673	-82,170	-1,488,788	74,537	128,230	-149,309	46,619

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jmw farms ltd. Get real-time insights into jmw farms ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jmw farms ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other large companies, companies in BT60 area or any other competitors across 12 key performance metrics.

JMW FARMS LTD group structure

Jmw Farms Ltd has no subsidiary companies.

Ultimate parent company

DARTAN HALL HOLDINGS LTD

NI654486

1 parent

JMW FARMS LTD

NI055491

JMW FARMS LTD Shareholders

dartan hall hodings ltd

100%

Jmw Farms Ltd currently has 4 directors. The longest serving directors include Mr James Wright (Jun 2005) and Mr Mark Wright (Jun 2005).

officer	country	age	start	end	role
Mr James Wright	England	54 years	Jun 2005	-	Director
Mr Mark Wright	United Kingdom	52 years	Jun 2005	-	Director
Mr James Wright		54 years	Jun 2005	-	Director
Mr Andrew Irwin	England	53 years	Sep 2017	-	Director

P&L

September 2023

turnover

96m

+37%

operating profit

5.7m

-617%

gross margin

22.4%

+46.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

64.4m

+0.24%

total assets

100.4m

+0.23%

cash

+9.82%

net assets

Total assets minus all liabilities

Similar Companies

ate farms limited

wayland farms limited

pig improvement company uk limited

4.5

packington pork limited

m. keys limited

company number

NI055491

Type

Private limited with Share Capital

industry

01460 - Raising of swine/pigs

incorporation date

June 2005

ultimate parent company

DARTAN HALL HOLDINGS LTD

previous names

N/A

address

2 kennedies road, killylea, armagh, BT60 4NQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to jmw farms ltd. Currently there are 11 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JMW FARMS LTD. This can take several minutes, an email will notify you when this has completed.

jmw farms ltd Company Information

jmw farms ltd Estimated Valuation

jmw farms ltd Estimated Valuation

jmw farms ltd Estimated Valuation

Jmw Farms Ltd Overview

Jmw Farms Ltd Health Check

JMW FARMS LTD financials

jmw farms ltd Credit Report and Business Information

Jmw Farms Ltd Competitor Analysis

jmw farms ltd Ownership

jmw farms ltd directors

jmw farms ltd company details

jmw farms ltd Charges & Mortgages

jmw farms ltd Capital Raised & Share Issues BETA

jmw farms ltd Companies House Filings - See Documents